| Dec 25 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 4.72M | C$ 2.85M | C$ 3.72M | C$ 2.47M | C$ 2.00M |
| Gross Profit | C$ 4.62M | C$ 2.76M | C$ 3.67M | C$ 2.46M | C$ 1.97M |
| Operating Income | C$ -2.19M | C$ -3.85M | C$ -2.02M | C$ -1.75M | C$ -1.53M |
| EBITDA | C$ -2.10M | C$ -1.94M | C$ -4.13M | C$ 18.97M | C$ 1.04M |
| Net Income | C$ -10.11M | C$ -3.69M | C$ -4.42M | C$ 16.24M | C$ 1.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 20.62M | C$ 28.19M | C$ 25.43M | C$ 24.13M | C$ 9.42M |
| Total Assets | C$ 53.52M | C$ 58.86M | C$ 50.08M | C$ 55.55M | C$ 24.48M |
| Total Debt | C$ 137.45K | C$ 217.71K | C$ 286.96K | C$ 0.00 | C$ 112.47K |
| Net Debt | C$ -20.48M | C$ -27.97M | C$ -25.14M | C$ -24.13M | C$ -9.31M |
| Total Liabilities | C$ 11.13M | C$ 9.24M | C$ 7.64M | C$ 10.58M | C$ 3.99M |
| Stockholders' Equity | C$ 42.39M | C$ 49.62M | C$ 42.45M | C$ 44.97M | C$ 20.49M |
| Cash Flow | |||||
| Free Cash Flow | C$ 295.54K | C$ 1.12M | C$ -179.16K | C$ -444.11K | C$ -21.75M |
| Operating Cash Flow | C$ 302.73K | C$ 1.12M | C$ -137.97K | C$ -431.18K | C$ -3.04M |
| Investing Cash Flow | C$ -8.73M | C$ -9.08M | C$ 1.40M | C$ 8.57M | C$ -5.37M |
| Financing Cash Flow | C$ 851.60K | C$ 10.72M | C$ 34.29K | C$ 6.57M | C$ 5.29M |