Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 687.80K | $ 929.52K | $ 1.27M | $ 1.14M | $ 1.13M |
Gross Profit | $ 186.74K | $ 186.83K | $ 288.04K | $ 301.51K | $ 257.23K |
EBIT | $ -341.66K | $ -1.23M | $ -1.30M | - | $ -938.20K |
EBITDA | $ -281.41K | $ -1.20M | $ -1.22M | - | $ -643.98K |
Net Income Common Stockholders | $ -518.09K | $ -1.53M | $ -1.59M | $ -1.17M | $ -1.19M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 369.93K | $ 97.16K | $ 76.61K | $ 39.79K | $ 270.79K |
Total Assets | $ 1.40M | $ 1.51M | $ 1.84M | $ 2.22M | $ 2.63M |
Total Debt | $ 1.19M | $ 1.27M | $ 1.47M | $ 3.81M | $ 3.76M |
Net Debt | $ 824.93K | $ 1.17M | $ 1.39M | $ 3.77M | $ 3.49M |
Total Liabilities | $ 6.75M | $ 6.75M | $ 6.39M | $ 5.98M | $ 5.98M |
Stockholders Equity | $ -5.35M | $ -5.24M | $ -4.54M | $ -3.77M | $ -3.35M |
Cash Flow | - | ||||
Free Cash Flow | $ 556.54K | $ -369.72K | $ -215.54K | - | $ -529.23K |
Operating Cash Flow | $ 556.54K | $ -369.72K | $ -215.54K | $ -350.94K | $ -529.23K |
Investing Cash Flow | $ 8.47K | - | - | $ -1.50K | $ -18.75K |
Financing Cash Flow | $ -292.24K | $ 390.26K | $ 252.37K | $ 121.42K | $ 812.59K |