Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
93.40T | 87.48T | 71.26T | 60.57T | 58.57T | Gross Profit |
11.23T | -2.22T | -29.65T | -2.98T | 6.76T | EBIT |
8.36T | -4.25T | -32.66T | -3.84T | 5.89T | EBITDA |
21.71T | 9.93T | -19.87T | 6.23T | 16.26T | Net Income Common Stockholders |
3.49T | -4.82T | -24.43T | -5.23T | 1.99T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.24T | 7.31T | 7.52T | 4.50T | 4.83T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
10.00T> | 10.00T> | 4.16T | 66.57T | 4.62T | Net Debt |
10.00T> | 10.00T> | 928.36B | 63.94T | 2.59T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Stockholders Equity |
39.92T | 35.85T | 40.55T | 63.77T | 69.30T |
Cash Flow | Free Cash Flow | |||
1.66T | -12.40T | -35.90T | -8.31T | -193.19B | Operating Cash Flow |
15.88T | 1.52T | -23.48T | 4.47T | 13.21T | Investing Cash Flow |
-14.09T | -13.07T | -14.95T | -12.35T | -14.83T | Financing Cash Flow |
-3.85T | 12.66T | 39.00T | 8.44T | 1.88T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $15.70B | 8.59 | 9.37% | 8.26% | -0.26% | 107.20% | |
73 Outperform | $8.74B | 19.80 | 9.65% | 3.98% | 11.63% | 5.61% | |
72 Outperform | $14.99B | 17.20 | 8.91% | 4.06% | 5.73% | 19.34% | |
72 Outperform | $15.52B | 22.49 | 10.01% | 3.31% | -1.12% | -3.22% | |
70 Neutral | $10.81B | 17.30 | 9.42% | 4.00% | 9.13% | 21.11% | |
65 Neutral | $11.76B | 15.57 | 6.23% | 4.62% | 5.52% | -8.96% | |
63 Neutral | $9.91B | 3.94 | 9.32% | ― | 1.51% | ― |