| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.80M | 14.93M | 16.95M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.90M | 14.93M | 16.95M | 0.00 | 0.00 | 0.00 |
| EBITDA | -431.86M | -59.89M | -47.41M | -35.67M | -30.45M | 0.00 |
| Net Income | -528.59M | -69.46M | -56.95M | 49.31M | 15.85M | ― |
Balance Sheet | ||||||
| Total Assets | 177.84M | 35.56M | 46.29M | 1.01B | 417.42K | 523.48K |
| Cash, Cash Equivalents and Short-Term Investments | 146.20M | 16.71M | 27.76M | 0.00 | 0.00 | 0.00 |
| Total Debt | 39.65M | 41.73M | 42.33M | 233.24K | 181.86K | 147.38K |
| Total Liabilities | 174.16M | 286.40M | 233.39M | 61.15M | 404.92K | 512.32K |
| Stockholders Equity | 3.68M | -250.84M | -187.10M | 952.33M | 12.50K | 11.15K |
Cash Flow | ||||||
| Free Cash Flow | -122.34M | -54.15M | -47.11M | -2.21M | -1.41M | 0.00 |
| Operating Cash Flow | -105.22M | -50.96M | -43.84M | -2.21M | -1.41M | 0.00 |
| Investing Cash Flow | -22.78M | -3.21M | 17.28M | 0.00 | -1.00B | 0.00 |
| Financing Cash Flow | 261.66M | 43.13M | 12.03M | 1.50M | 1.00B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On October 21, 2025, Kodiak AI, Inc. announced adjustments to its publicly traded and private placement warrants, effective after the close of trading on October 20, 2025. The exercise price of the warrants was reduced from $11.50 to $9.28 per share, and the redemption trigger price was adjusted from $18.00 to $14.53 per share. These changes were made following the issuance of Series A Cumulative Convertible Preferred Stock and warrants at a price below $9.20 per share, as part of a business combination with Kodiak Robotics, Inc. and AAC II Merger Sub, Inc. on September 24, 2025. The adjustments reflect the market value of $8.07 per share, which was higher than the newly issued price.
On September 24, 2025, Kodiak AI, Inc. completed a business combination with Ares Acquisition Corporation II (AACT), resulting in Kodiak’s transition from a Cayman Islands exempted company to a Delaware corporation. This transaction involved the conversion of various securities, including the issuance of common stock and warrants, and a significant redemption of shares. The business combination also led to changes in Kodiak’s board and management structure, with new appointments and the implementation of various agreements, including registration rights and indemnification agreements. Additionally, Kodiak’s securities began trading on Nasdaq, marking a significant milestone in its corporate journey.