| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.80M | 14.93M | 16.95M | 0.00 | 0.00 |
| Gross Profit | -20.97M | 14.93M | 16.95M | 0.00 | 0.00 |
| EBITDA | -109.38M | -59.89M | -47.41M | -35.67M | -30.45M |
| Net Income | -585.52M | -69.46M | -56.95M | 49.31M | 15.85M |
Balance Sheet | |||||
| Total Assets | 159.41M | 35.56M | 46.29M | 1.01B | 417.42K |
| Cash, Cash Equivalents and Short-Term Investments | 120.67M | 16.71M | 27.76M | 0.00 | 0.00 |
| Total Debt | 36.44M | 41.73M | 42.33M | 233.24K | 181.86K |
| Total Liabilities | 219.27M | 286.40M | 233.39M | 61.15M | 404.92K |
| Stockholders Equity | -59.87M | -250.84M | -187.10M | 952.33M | 12.50K |
Cash Flow | |||||
| Free Cash Flow | -116.47M | -54.15M | -47.11M | -2.21M | -1.41M |
| Operating Cash Flow | -94.44M | -50.96M | -43.84M | -2.21M | -1.41M |
| Investing Cash Flow | -91.43M | -3.21M | 17.28M | 0.00 | -1.00B |
| Financing Cash Flow | 219.93M | 43.13M | 12.03M | 1.50M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |