| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.80M | 14.93M | 16.95M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.90M | 14.93M | 16.95M | 0.00 | 0.00 | 0.00 |
| EBITDA | -431.86M | -59.89M | -47.41M | -35.67M | -30.45M | 0.00 |
| Net Income | -528.59M | -69.46M | -56.95M | 49.31M | 15.85M | ― |
Balance Sheet | ||||||
| Total Assets | 177.84M | 35.56M | 46.29M | 1.01B | 417.42K | 523.48K |
| Cash, Cash Equivalents and Short-Term Investments | 146.20M | 16.71M | 27.76M | 0.00 | 0.00 | 0.00 |
| Total Debt | 39.65M | 41.73M | 42.33M | 233.24K | 181.86K | 147.38K |
| Total Liabilities | 174.16M | 286.40M | 233.39M | 61.15M | 404.92K | 512.32K |
| Stockholders Equity | 3.68M | -250.84M | -187.10M | 952.33M | 12.50K | 11.15K |
Cash Flow | ||||||
| Free Cash Flow | -122.34M | -54.15M | -47.11M | -2.21M | -1.41M | 0.00 |
| Operating Cash Flow | -105.22M | -50.96M | -43.84M | -2.21M | -1.41M | 0.00 |
| Investing Cash Flow | -22.78M | -3.21M | 17.28M | 0.00 | -1.00B | 0.00 |
| Financing Cash Flow | 261.66M | 43.13M | 12.03M | 1.50M | 1.00B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 31, 2025, Kodiak AI, Inc. and its subsidiary Kodiak Robotics, Inc. entered into a new senior secured venture loan and security agreement with Horizon Technology Finance Corporation for a $30 million term loan facility, using part of the proceeds to repay existing indebtedness to the same lender and allocating the remainder to working capital and general corporate needs. The facility, which carries interest at the prime rate plus 3.50% (with a 6.50% prime floor) and matures on January 1, 2030, provides an interest-only period from February 1, 2026 through July 1, 2028, after which the loan amortizes over 18 months, and is secured by substantially all of the borrowers’ assets, including intellectual property; it also includes customary covenants, prepayment penalties, fees totaling at least $1.5 million, and standard default provisions that could accelerate repayment and increase the interest rate, underscoring the company’s reliance on structured venture debt while terminating its prior loan agreement from September 28, 2022 with the same lender.
The most recent analyst rating on (KDK) stock is a Hold with a $10.00 price target. To see the full list of analyst forecasts on Kodiak AI stock, see the KDK Stock Forecast page.
On October 21, 2025, Kodiak AI, Inc. announced adjustments to its publicly traded and private placement warrants, effective after the close of trading on October 20, 2025. The exercise price of the warrants was reduced from $11.50 to $9.28 per share, and the redemption trigger price was adjusted from $18.00 to $14.53 per share. These changes were made following the issuance of Series A Cumulative Convertible Preferred Stock and warrants at a price below $9.20 per share, as part of a business combination with Kodiak Robotics, Inc. and AAC II Merger Sub, Inc. on September 24, 2025. The adjustments reflect the market value of $8.07 per share, which was higher than the newly issued price.
The most recent analyst rating on (KDK) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on Kodiak AI stock, see the KDK Stock Forecast page.