Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.53T | ¥ 1.55T | ¥ 1.42T | ¥ 1.38T | ¥ 1.50T |
Gross Profit | ¥ 560.43B | ¥ 548.34B | ¥ 573.19B | ¥ 590.69B | ¥ 653.52B |
Operating Income | ¥ 60.03B | ¥ 110.07B | ¥ 143.51B | ¥ 175.56B | ¥ 211.72B |
EBITDA | ¥ 154.50B | ¥ 205.46B | ¥ 237.32B | ¥ 260.73B | ¥ 297.72B |
Net Income | ¥ 43.87B | ¥ 86.04B | ¥ 109.64B | ¥ 126.14B | ¥ 148.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 291.66B | ¥ 271.85B | ¥ 342.16B | ¥ 360.43B | ¥ 303.47B |
Total Assets | ¥ 1.77T | ¥ 1.73T | ¥ 1.70T | ¥ 1.67T | ¥ 1.65T |
Total Debt | ¥ 261.07B | ¥ 262.89B | ¥ 268.68B | ¥ 274.21B | ¥ 288.23B |
Net Debt | ¥ -30.59B | ¥ -5.36B | ¥ -67.39B | ¥ -78.97B | ¥ -1.45B |
Total Liabilities | ¥ 757.70B | ¥ 730.97B | ¥ 720.13B | ¥ 727.42B | ¥ 782.50B |
Stockholders' Equity | ¥ 983.66B | ¥ 972.06B | ¥ 965.14B | ¥ 923.69B | ¥ 857.70B |
Cash Flow | |||||
Free Cash Flow | ¥ 136.03B | ¥ 53.70B | ¥ 104.00B | ¥ 144.87B | ¥ 150.75B |
Operating Cash Flow | ¥ 202.48B | ¥ 130.91B | ¥ 175.52B | ¥ 214.72B | ¥ 244.52B |
Investing Cash Flow | ¥ -109.30B | ¥ -74.91B | ¥ -67.23B | ¥ -61.94B | ¥ -94.27B |
Financing Cash Flow | ¥ -79.98B | ¥ -139.31B | ¥ -141.57B | ¥ -87.06B | ¥ -126.17B |