| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.49T | ¥ 2.40T | ¥ 2.39T | ¥ 2.31T | ¥ 2.24T |
| Gross Profit | ¥ 192.53B | ¥ 192.23B | ¥ 185.25B | ¥ 179.69B | ¥ 167.33B |
| Operating Income | ¥ 36.38B | ¥ 37.13B | ¥ 34.88B | ¥ 32.61B | ¥ 20.12B |
| EBITDA | ¥ 48.72B | ¥ 49.19B | ¥ 43.62B | ¥ 41.45B | ¥ 30.14B |
| Net Income | ¥ 38.14B | ¥ 34.50B | ¥ 29.02B | ¥ 20.34B | ¥ 14.39B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 141.67B | ¥ 141.58B | ¥ 242.11B | ¥ 192.70B | ¥ 201.46B |
| Total Assets | ¥ 1.16T | ¥ 1.11T | ¥ 1.23T | ¥ 1.15T | ¥ 1.14T |
| Total Debt | ¥ 0.00 | ¥ 1.80B | ¥ 1.80B | ¥ 1.80B | ¥ 1.88B |
| Net Debt | ¥ -116.69B | ¥ -100.86B | ¥ -180.03B | ¥ -107.22B | ¥ -139.50B |
| Total Liabilities | ¥ 739.75B | ¥ 706.41B | ¥ 812.26B | ¥ 734.57B | ¥ 723.65B |
| Stockholders' Equity | ¥ 415.88B | ¥ 407.29B | ¥ 416.31B | ¥ 411.21B | ¥ 417.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.50B | ¥ -79.39B | ¥ 76.41B | ¥ 22.21B | ¥ -1.64B |
| Operating Cash Flow | ¥ 33.57B | ¥ -65.08B | ¥ 87.22B | ¥ 37.27B | ¥ 9.52B |
| Investing Cash Flow | ¥ 12.82B | ¥ 20.38B | ¥ 10.35B | ¥ -46.36B | ¥ 1.44B |
| Financing Cash Flow | ¥ -33.34B | ¥ -35.48B | ¥ -31.72B | ¥ -26.22B | ¥ -11.60B |