Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.98B | 41.98B | 41.36B | 38.63B | 37.24B | 32.54B |
Gross Profit | 12.65B | 12.65B | 13.16B | 12.24B | 11.22B | 9.95B |
EBITDA | 2.91B | 3.67B | 3.96B | 3.91B | 3.88B | 3.20B |
Net Income | 1.20B | 1.20B | 1.48B | 1.67B | 2.19B | 1.53B |
Balance Sheet | ||||||
Total Assets | 47.01B | 47.01B | 47.83B | 43.63B | 40.54B | 37.68B |
Cash, Cash Equivalents and Short-Term Investments | 6.53B | 6.53B | 8.88B | 6.60B | 6.66B | 5.63B |
Total Debt | 9.62B | 9.62B | 11.42B | 9.14B | 8.60B | 8.55B |
Total Liabilities | 20.88B | 20.88B | 22.51B | 19.04B | 17.37B | 16.55B |
Stockholders Equity | 25.44B | 25.44B | 24.73B | 23.73B | 22.34B | 20.37B |
Cash Flow | ||||||
Free Cash Flow | -91.00M | 1.12B | 1.42B | 110.17M | 1.46B | -202.23M |
Operating Cash Flow | 172.00M | 1.71B | 2.62B | 1.68B | 2.74B | 836.88M |
Investing Cash Flow | -2.02B | -410.03M | -1.44B | -1.69B | -1.15B | -2.21B |
Financing Cash Flow | -2.12B | -3.38B | 808.50M | -517.24M | -900.07M | 685.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥41.48B | 19.12 | 4.19% | -10.70% | -50.96% | ||
77 Outperform | ¥20.16B | 21.54 | 4.55% | -3.90% | -44.26% | ||
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% | |
― | €1.02B | 9.83 | 11.40% | ― | ― | ― | |
75 Outperform | ¥31.60B | 7.08 | 5.46% | -7.46% | 7.37% | ||
75 Outperform | ¥14.71B | 10.17 | 2.78% | -5.42% | -29.21% | ||
67 Neutral | ¥21.67B | 5.20 | 3.92% | 32.77% | 280.02% |