| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.22B | 41.98B | 41.36B | 38.63B | 37.24B | 32.54B |
| Gross Profit | 12.34B | 12.65B | 13.16B | 12.24B | 11.22B | 9.95B |
| EBITDA | 2.98B | 3.67B | 3.96B | 3.91B | 3.88B | 3.20B |
| Net Income | 951.89M | 1.20B | 1.48B | 1.67B | 2.19B | 1.53B |
Balance Sheet | ||||||
| Total Assets | 46.71B | 47.01B | 47.83B | 43.63B | 40.54B | 37.68B |
| Cash, Cash Equivalents and Short-Term Investments | 6.91B | 6.53B | 8.88B | 6.60B | 6.66B | 5.63B |
| Total Debt | 10.06B | 9.62B | 11.42B | 9.14B | 8.60B | 8.55B |
| Total Liabilities | 21.58B | 20.88B | 22.51B | 19.04B | 17.37B | 16.55B |
| Stockholders Equity | 24.50B | 25.44B | 24.73B | 23.73B | 22.34B | 20.37B |
Cash Flow | ||||||
| Free Cash Flow | -45.76M | 1.12B | 1.42B | 110.17M | 1.46B | -202.23M |
| Operating Cash Flow | 85.64M | 1.71B | 2.62B | 1.68B | 2.74B | 836.88M |
| Investing Cash Flow | -1.01B | -410.03M | -1.44B | -1.69B | -1.15B | -2.21B |
| Financing Cash Flow | -1.06B | -3.38B | 808.50M | -517.24M | -900.07M | 685.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €181.09B | 10.83 | 14.97% | 3.07% | 9.67% | 45.58% | |
76 Outperform | ¥21.34B | 5.26 | ― | 4.04% | 41.87% | 167.99% | |
74 Outperform | ¥45.33B | 18.31 | ― | 4.15% | -4.88% | -26.05% | |
73 Outperform | ¥26.07B | 20.05 | ― | 3.33% | 0.17% | 21.01% | |
72 Outperform | ¥15.05B | 10.41 | ― | 4.62% | -2.98% | 4.56% | |
71 Outperform | ¥30.97B | 9.96 | ― | 5.52% | 1.71% | -29.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |