Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.20B | 20.13B | 19.68B | 20.13B | 19.11B | 17.50B |
Gross Profit | 6.17B | 6.14B | 5.90B | 6.30B | 6.32B | 5.73B |
EBITDA | 1.29B | 1.27B | 1.14B | 1.49B | 2.06B | 1.45B |
Net Income | 455.83M | 464.18M | 380.16M | 568.62M | 1.04B | 793.69M |
Balance Sheet | ||||||
Total Assets | 16.77B | 16.45B | 16.68B | 16.52B | 16.15B | 14.51B |
Cash, Cash Equivalents and Short-Term Investments | 3.11B | 2.94B | 3.98B | 3.66B | 2.99B | 2.36B |
Total Debt | 1.90B | 1.93B | 2.20B | 2.43B | 2.58B | 2.10B |
Total Liabilities | 5.38B | 5.06B | 5.50B | 5.64B | 5.81B | 5.24B |
Stockholders Equity | 11.15B | 11.15B | 10.94B | 10.59B | 10.11B | 9.27B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -491.26M | 629.92M | 604.44M | 625.26M | -2.32B |
Operating Cash Flow | 0.00 | 730.91M | 1.08B | 1.43B | 1.57B | 837.59M |
Investing Cash Flow | 0.00 | -1.24B | -395.47M | -409.03M | -830.96M | -3.15B |
Financing Cash Flow | 0.00 | -525.74M | -369.96M | -347.89M | -112.74M | 1.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €148.18B | 22.24 | 5.29% | 3.25% | 5.31% | 7.90% | |
75 Outperform | ¥69.28B | 13.68 | ― | 2.95% | 27.28% | 18.29% | |
74 Outperform | ¥3.97B | 7.99 | ― | 1.97% | 2.23% | 12.02% | |
67 Neutral | ¥25.19B | 13.30 | ― | 4.99% | 1.01% | 13.91% | |
56 Neutral | $213.05B | 152.66 | 0.95% | 3.35% | 2.15% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥5.10B | ― | ― | 2.55% | -6.01% | 68.18% |