| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.20B | 20.13B | 19.68B | 20.13B | 19.11B | 17.50B |
| Gross Profit | 6.17B | 6.14B | 5.90B | 6.30B | 6.32B | 5.73B |
| EBITDA | 1.29B | 1.27B | 1.14B | 1.49B | 2.06B | 1.45B |
| Net Income | 455.83M | 464.18M | 380.16M | 568.62M | 1.04B | 793.69M |
Balance Sheet | ||||||
| Total Assets | 16.77B | 16.45B | 16.68B | 16.52B | 16.15B | 14.51B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 2.94B | 3.98B | 3.66B | 2.99B | 2.36B |
| Total Debt | 2.03B | 1.93B | 2.20B | 2.43B | 2.58B | 2.10B |
| Total Liabilities | 5.38B | 5.06B | 5.50B | 5.64B | 5.81B | 5.24B |
| Stockholders Equity | 11.15B | 11.15B | 10.94B | 10.59B | 10.11B | 9.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -491.26M | 629.92M | 604.44M | 625.26M | -2.32B |
| Operating Cash Flow | 0.00 | 730.91M | 1.08B | 1.43B | 1.57B | 837.59M |
| Investing Cash Flow | 0.00 | -1.24B | -395.47M | -409.03M | -830.96M | -3.15B |
| Financing Cash Flow | 0.00 | -525.74M | -369.96M | -347.89M | -112.74M | 1.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €135.37B | 22.00 | 5.59% | 3.17% | 5.90% | 16.30% | |
73 Outperform | ¥25.02B | 13.21 | ― | 5.00% | 1.23% | 9.96% | |
69 Neutral | ¥72.61B | 15.60 | ― | 3.34% | 28.06% | 19.48% | |
68 Neutral | ¥3.76B | 7.57 | ― | 2.03% | 2.80% | 34.63% | |
62 Neutral | ¥208.38B | 54.76 | 2.65% | 3.42% | 2.93% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥6.04B | 37.00 | ― | 2.16% | -10.24% | ― |