| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 56.27B | ¥ 52.61B | ¥ 53.34B | ¥ 43.77B | ¥ 28.62B |
| Gross Profit | ¥ 43.34B | ¥ 41.90B | ¥ 42.30B | ¥ 34.22B | ¥ 22.14B |
| Operating Income | ¥ 2.13B | ¥ 1.59B | ¥ 2.84B | ¥ 348.00M | ¥ -11.12B |
| EBITDA | ¥ 4.10B | ¥ 4.61B | ¥ 5.99B | ¥ 4.70B | ¥ -4.91B |
| Net Income | ¥ 4.29B | ¥ 2.58B | ¥ 3.38B | ¥ 1.95B | ¥ -7.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.41B | ¥ 23.18B | ¥ 30.34B | ¥ 30.24B | ¥ 28.12B |
| Total Assets | ¥ 81.87B | ¥ 69.03B | ¥ 65.71B | ¥ 61.74B | ¥ 59.11B |
| Total Debt | ¥ 9.00B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -3.34B | ¥ -11.44B | ¥ -11.74B | ¥ -11.33B | ¥ -12.22B |
| Total Liabilities | ¥ 32.79B | ¥ 23.68B | ¥ 22.67B | ¥ 21.74B | ¥ 21.14B |
| Stockholders' Equity | ¥ 49.08B | ¥ 45.35B | ¥ 43.03B | ¥ 40.00B | ¥ 37.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.18B | ¥ -7.69B | ¥ 636.00M | ¥ 2.12B | ¥ -3.17B |
| Operating Cash Flow | ¥ 4.09B | ¥ 7.06B | ¥ 4.20B | ¥ 3.94B | ¥ -1.77B |
| Investing Cash Flow | ¥ -9.67B | ¥ -14.14B | ¥ -3.07B | ¥ -1.58B | ¥ -1.43B |
| Financing Cash Flow | ¥ 7.97B | ¥ -724.00M | ¥ -718.00M | ¥ -238.00M | ¥ -238.00M |