Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 53.12B | ¥ 48.21B | ¥ 45.22B | ¥ 48.00B | ¥ 51.87B |
Gross Profit | ¥ 14.10B | ¥ 11.31B | ¥ 10.84B | ¥ 11.49B | ¥ 12.48B |
Operating Income | ¥ 6.36B | ¥ 4.37B | ¥ 4.21B | ¥ 5.05B | ¥ 5.93B |
EBITDA | ¥ 7.07B | ¥ 7.44B | ¥ 5.06B | ¥ 6.32B | ¥ 5.98B |
Net Income | ¥ 4.54B | ¥ 5.18B | ¥ 3.04B | ¥ 4.04B | ¥ 3.64B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 26.71B | ¥ 23.30B | ¥ 22.43B | ¥ 21.02B | ¥ 17.55B |
Total Assets | ¥ 51.39B | ¥ 46.33B | ¥ 45.15B | ¥ 43.79B | ¥ 41.37B |
Total Debt | ¥ 363.80M | ¥ 377.40M | ¥ 391.00M | ¥ 404.60M | ¥ 418.20M |
Net Debt | ¥ -26.35B | ¥ -22.92B | ¥ -22.04B | ¥ -20.62B | ¥ -15.63B |
Total Liabilities | ¥ 10.60B | ¥ 8.95B | ¥ 9.41B | ¥ 9.41B | ¥ 10.05B |
Stockholders' Equity | ¥ 40.79B | ¥ 37.38B | ¥ 35.74B | ¥ 34.38B | ¥ 31.32B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.25B | ¥ 1.65B | ¥ 2.02B | ¥ 4.89B | ¥ 4.22B |
Operating Cash Flow | ¥ 5.68B | ¥ 2.49B | ¥ 3.15B | ¥ 5.35B | ¥ 4.81B |
Investing Cash Flow | ¥ -747.91M | ¥ 1.93B | ¥ -340.73M | ¥ -470.60M | ¥ -601.51M |
Financing Cash Flow | ¥ -1.53B | ¥ -3.56B | ¥ -1.41B | ¥ -1.41B | ¥ -1.24B |