Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 56.21B | ¥ 53.12B | ¥ 48.21B | ¥ 45.22B | ¥ 48.00B |
Gross Profit | ¥ 15.35B | ¥ 14.10B | ¥ 11.31B | ¥ 10.84B | ¥ 11.49B |
Operating Income | ¥ 6.70B | ¥ 6.36B | ¥ 4.37B | ¥ 4.21B | ¥ 5.05B |
EBITDA | ¥ 6.62B | ¥ 7.07B | ¥ 7.44B | ¥ 5.06B | ¥ 6.32B |
Net Income | ¥ 4.04B | ¥ 4.54B | ¥ 5.18B | ¥ 3.04B | ¥ 4.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 25.47B | ¥ 26.71B | ¥ 23.30B | ¥ 22.43B | ¥ 21.02B |
Total Assets | ¥ 52.64B | ¥ 51.39B | ¥ 46.33B | ¥ 45.15B | ¥ 43.79B |
Total Debt | ¥ 350.00M | ¥ 363.80M | ¥ 377.40M | ¥ 391.00M | ¥ 404.60M |
Net Debt | ¥ -25.12B | ¥ -26.35B | ¥ -22.92B | ¥ -22.04B | ¥ -20.62B |
Total Liabilities | ¥ 12.24B | ¥ 10.60B | ¥ 8.95B | ¥ 9.41B | ¥ 9.41B |
Stockholders' Equity | ¥ 40.40B | ¥ 40.79B | ¥ 37.38B | ¥ 35.74B | ¥ 34.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.27B | ¥ 5.25B | ¥ 1.65B | ¥ 2.02B | ¥ 4.89B |
Operating Cash Flow | ¥ 5.27B | ¥ 5.68B | ¥ 2.49B | ¥ 3.15B | ¥ 5.35B |
Investing Cash Flow | ¥ -1.67B | ¥ -747.91M | ¥ 1.93B | ¥ -340.73M | ¥ -470.60M |
Financing Cash Flow | ¥ -4.85B | ¥ -1.53B | ¥ -3.56B | ¥ -1.41B | ¥ -1.41B |