Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 228.93B | ¥ 204.13B | ¥ 175.63B | ¥ 173.70B | ¥ 121.28B |
Gross Profit | ¥ 55.22B | ¥ 48.99B | ¥ 32.76B | ¥ 22.04B | ¥ 9.99B |
Operating Income | ¥ 20.49B | ¥ 16.71B | ¥ 7.33B | ¥ 1.43B | ¥ -9.06B |
EBITDA | ¥ 29.97B | ¥ 25.04B | ¥ 13.60B | ¥ 8.54B | ¥ -9.01B |
Net Income | ¥ 14.56B | ¥ 12.41B | ¥ 4.24B | ¥ 539.00M | ¥ -12.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 25.68B | ¥ 31.81B | ¥ 56.03B | ¥ 37.94B | ¥ 24.59B |
Total Assets | ¥ 301.47B | ¥ 270.92B | ¥ 272.31B | ¥ 241.72B | ¥ 239.03B |
Total Debt | ¥ 148.62B | ¥ 137.94B | ¥ 153.23B | ¥ 135.43B | ¥ 129.67B |
Net Debt | ¥ 122.95B | ¥ 106.14B | ¥ 97.20B | ¥ 97.49B | ¥ 105.08B |
Total Liabilities | ¥ 202.10B | ¥ 184.32B | ¥ 197.73B | ¥ 171.14B | ¥ 168.25B |
Stockholders' Equity | ¥ 99.36B | ¥ 86.60B | ¥ 74.58B | ¥ 70.59B | ¥ 70.78B |
Cash Flow | |||||
Free Cash Flow | ¥ -12.54B | ¥ 539.00M | ¥ 2.73B | ¥ 14.78B | ¥ -25.47B |
Operating Cash Flow | ¥ 29.45B | ¥ 24.08B | ¥ 7.75B | ¥ 25.72B | ¥ -17.84B |
Investing Cash Flow | ¥ -43.68B | ¥ -31.53B | ¥ -6.65B | ¥ -16.73B | ¥ -10.01B |
Financing Cash Flow | ¥ 8.20B | ¥ -16.79B | ¥ 16.98B | ¥ 4.13B | ¥ 34.24B |