Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 204.13B | ¥ 175.63B | ¥ 173.70B | ¥ 121.28B | ¥ 169.77B |
Gross Profit | ¥ 48.44B | ¥ 32.76B | ¥ 22.04B | ¥ 9.99B | ¥ 34.22B |
Operating Income | ¥ 16.71B | ¥ 7.33B | ¥ 1.43B | ¥ -9.06B | ¥ 11.21B |
EBITDA | ¥ 25.04B | ¥ 13.60B | ¥ 8.54B | ¥ -9.01B | ¥ 16.71B |
Net Income | ¥ 12.41B | ¥ 4.24B | ¥ 539.00M | ¥ -12.16B | ¥ 6.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 31.81B | ¥ 56.03B | ¥ 37.94B | ¥ 24.59B | ¥ 18.30B |
Total Assets | ¥ 270.92B | ¥ 272.31B | ¥ 241.72B | ¥ 239.03B | ¥ 217.09B |
Total Debt | ¥ 138.60B | ¥ 153.23B | ¥ 135.43B | ¥ 129.67B | ¥ 93.05B |
Net Debt | ¥ 107.17B | ¥ 97.20B | ¥ 97.49B | ¥ 105.08B | ¥ 74.75B |
Total Liabilities | ¥ 184.32B | ¥ 197.73B | ¥ 171.14B | ¥ 168.25B | ¥ 133.13B |
Stockholders' Equity | ¥ 86.60B | ¥ 74.58B | ¥ 70.59B | ¥ 70.78B | ¥ 83.95B |
Cash Flow | |||||
Free Cash Flow | ¥ 539.00M | ¥ 2.73B | ¥ 14.78B | ¥ -25.47B | ¥ -3.40B |
Operating Cash Flow | ¥ 24.08B | ¥ 7.75B | ¥ 25.72B | ¥ -17.84B | ¥ 16.46B |
Investing Cash Flow | ¥ -31.53B | ¥ -6.65B | ¥ -16.73B | ¥ -10.01B | ¥ -22.90B |
Financing Cash Flow | ¥ -16.79B | ¥ 16.98B | ¥ 4.13B | ¥ 34.24B | ¥ 8.21B |