Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.39B | ¥ 14.47B | ¥ 15.16B | ¥ 14.78B | ¥ 14.06B |
Gross Profit | ¥ 5.10B | ¥ 5.01B | ¥ 5.57B | ¥ 5.72B | ¥ 5.66B |
Operating Income | ¥ -237.84M | ¥ -483.94M | ¥ 386.12M | ¥ 848.27M | ¥ 836.25M |
EBITDA | ¥ 145.00M | ¥ -589.19M | ¥ 696.81M | ¥ 1.30B | ¥ 1.04B |
Net Income | ¥ -105.19M | ¥ -1.04B | ¥ 375.85M | ¥ 875.97M | ¥ 676.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.90B | ¥ 5.01B | ¥ 5.98B | ¥ 6.32B | ¥ 6.88B |
Total Assets | ¥ 13.62B | ¥ 14.55B | ¥ 15.94B | ¥ 15.73B | ¥ 14.18B |
Total Debt | ¥ 405.00M | ¥ 521.88M | ¥ 637.50M | ¥ 612.50M | ¥ 737.50M |
Net Debt | ¥ -4.20B | ¥ -4.39B | ¥ -5.35B | ¥ -5.70B | ¥ -6.15B |
Total Liabilities | ¥ 5.83B | ¥ 6.14B | ¥ 6.29B | ¥ 6.50B | ¥ 5.62B |
Stockholders' Equity | ¥ 7.69B | ¥ 8.29B | ¥ 9.51B | ¥ 9.23B | ¥ 8.55B |
Cash Flow | |||||
Free Cash Flow | ¥ 871.77M | ¥ -703.69M | ¥ -197.27M | ¥ -323.90M | ¥ 1.27B |
Operating Cash Flow | ¥ 897.85M | ¥ -513.35M | ¥ -58.84M | ¥ 58.23M | ¥ 1.33B |
Investing Cash Flow | ¥ -276.94M | ¥ -265.59M | ¥ -70.33M | ¥ -369.66M | ¥ 482.36M |
Financing Cash Flow | ¥ -935.18M | ¥ -290.17M | ¥ -204.07M | ¥ -259.52M | ¥ 20.68M |