Liquidity Ratios | | | | | |
Current Ratio | 0.93 | 0.92 | 0.87 | 1.17 | 1.37 |
Quick Ratio | 0.93 | 0.92 | 0.87 | 1.17 | 1.37 |
Cash Ratio | 0.64 | 0.66 | 0.59 | 0.77 | 1.05 |
Solvency Ratio | 0.11 | 0.14 | 0.12 | 0.12 | 0.13 |
Operating Cash Flow Ratio | 0.00 | 0.72 | 0.65 | 0.54 | 0.72 |
Short-Term Operating Cash Flow Coverage | 0.00 | 1.31 | 1.00 | 0.91 | 1.41 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.25 | 0.28 | 0.32 | 0.34 | 0.31 |
Debt-to-Equity Ratio | 0.40 | 0.46 | 0.56 | 0.61 | 0.53 |
Debt-to-Capital Ratio | 0.29 | 0.32 | 0.36 | 0.38 | 0.35 |
Long-Term Debt-to-Capital Ratio | 0.25 | 0.28 | 0.31 | 0.35 | 0.32 |
Financial Leverage Ratio | 1.57 | 1.65 | 1.73 | 1.79 | 1.72 |
Debt Service Coverage Ratio | 0.85 | 1.13 | 0.89 | 1.20 | 1.35 |
Interest Coverage Ratio | 19.82 | 16.88 | 15.23 | 20.44 | 23.54 |
Debt to Market Cap | 0.95 | 1.26 | 1.52 | 1.54 | 1.27 |
Interest Debt Per Share | 777.94 | 873.78 | 996.04 | 1.06K | 884.29 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 23.86% | 23.31% | 24.57% | 26.90% | 26.97% |
EBIT Margin | 13.26% | 13.08% | 11.93% | 16.14% | 14.89% |
EBITDA Margin | 19.04% | 24.77% | 23.42% | 25.63% | 24.07% |
Operating Profit Margin | 12.50% | 11.55% | 12.01% | 15.37% | 15.72% |
Pretax Profit Margin | 12.63% | 12.39% | 11.14% | 15.39% | 14.23% |
Net Profit Margin | 8.53% | 8.29% | 7.56% | 10.50% | 9.64% |
Continuous Operations Profit Margin | 8.55% | 8.31% | 7.59% | 10.51% | 9.65% |
Net Income Per EBT | 67.51% | 66.89% | 67.91% | 68.23% | 67.77% |
EBT Per EBIT | 101.09% | 107.27% | 92.72% | 100.13% | 90.53% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 15.53 | 15.83 | 15.08 | 15.61 | 15.13 |
Payables Turnover | 29.03 | 31.22 | 32.11 | 32.40 | 24.48 |
Inventory Turnover | 0.00 | 0.00 | 6.42K | 47.01K | 70.44K |
Fixed Asset Turnover | 0.35 | 0.34 | 0.32 | 0.33 | 0.37 |
Asset Turnover | 0.27 | 0.27 | 0.26 | 0.26 | 0.29 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.00 | 193.85 | 172.32 | 122.57 | 160.05 |
Free Cash Flow Per Share | 0.00 | 158.11 | 65.30 | -213.67 | -103.45 |
CapEx Per Share | 0.00 | 35.73 | 107.03 | 336.23 | 263.50 |
Free Cash Flow to Operating Cash Flow | 0.00 | 0.82 | 0.38 | -1.74 | -0.65 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 3.74 | 1.40 | 0.35 | 0.57 |
Capital Expenditure Coverage Ratio | 0.00 | 5.42 | 1.61 | 0.36 | 0.61 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 11.42 | 9.91 | 10.76 | 8.06 | 8.70 |
Price-to-Sales (P/S) Ratio | 0.97 | 0.82 | 0.81 | 0.85 | 0.84 |
Price-to-Book (P/B) Ratio | 0.42 | 0.37 | 0.37 | 0.40 | 0.42 |
Price-to-Free Cash Flow (P/FCF) Ratio | 0.00 | 4.36 | 9.97 | -3.21 | -6.69 |
Price-to-Operating Cash Flow Ratio | 0.00 | 3.56 | 3.78 | 5.59 | 4.32 |
Price-to-Earnings Growth (PEG) Ratio | -11.46 | 0.66 | -0.37 | 1.18 | 1.38 |
Price-to-Fair Value | 0.42 | 0.37 | 0.37 | 0.40 | 0.42 |
Enterprise Value Multiple | 9.01 | 6.63 | 7.92 | 7.52 | 6.72 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.93K | 1.86K | 1.77K | 1.72K | 1.64K |
Shareholders’ Equity Per Share | 1.94K | 1.87K | 1.78K | 1.73K | 1.66K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 |
Revenue Per Share | 837.53 | 839.70 | 800.13 | 809.40 | 825.40 |
Net Income Per Share | 71.43 | 69.61 | 60.53 | 84.99 | 79.57 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |