Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.70B | ¥ 2.19B | ¥ 2.13B | ¥ 1.79B | ¥ 1.51B |
Gross Profit | ¥ 837.22M | ¥ 587.73M | ¥ 695.13M | ¥ 537.60M | ¥ 371.88M |
Operating Income | ¥ 211.78M | ¥ 52.34M | ¥ 352.82M | ¥ 277.79M | ¥ 122.37M |
EBITDA | ¥ 232.93M | ¥ 67.66M | ¥ 355.22M | ¥ 278.32M | ¥ 128.30M |
Net Income | ¥ 155.33M | ¥ 28.82M | ¥ 241.17M | ¥ 184.50M | ¥ 114.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 957.83M | ¥ 786.38M | ¥ 1.01B | ¥ 835.79M | ¥ 347.94M |
Total Assets | ¥ 1.49B | ¥ 1.32B | ¥ 1.38B | ¥ 1.13B | ¥ 650.68M |
Total Debt | ¥ 52.02M | ¥ 79.46M | ¥ 126.80M | ¥ 194.13M | ¥ 223.50M |
Net Debt | ¥ -905.81M | ¥ -706.92M | ¥ -879.08M | ¥ -641.66M | ¥ -124.44M |
Total Liabilities | ¥ 420.15M | ¥ 385.10M | ¥ 477.63M | ¥ 571.16M | ¥ 479.47M |
Stockholders' Equity | ¥ 1.07B | ¥ 933.77M | ¥ 903.30M | ¥ 559.83M | ¥ 171.22M |
Cash Flow | |||||
Free Cash Flow | ¥ 226.04M | ¥ -179.47M | ¥ 215.61M | ¥ 305.80M | ¥ 166.15M |
Operating Cash Flow | ¥ 257.88M | ¥ -113.24M | ¥ 230.86M | ¥ 312.41M | ¥ 173.53M |
Investing Cash Flow | ¥ -31.84M | ¥ -60.34M | ¥ -91.85M | ¥ 9.66M | ¥ -7.72M |
Financing Cash Flow | ¥ -54.25M | ¥ -45.78M | ¥ 29.81M | ¥ 165.24M | ¥ 85.13M |