| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.98B | ¥ 11.29B | ¥ 12.02B | ¥ 8.34B | ¥ 10.86B |
| Gross Profit | ¥ 14.01B | ¥ 10.99B | ¥ 11.79B | ¥ 8.14B | ¥ 10.77B |
| Operating Income | ¥ 4.23B | ¥ 694.00M | ¥ 1.15B | ¥ -2.17B | ¥ 114.00M |
| EBITDA | ¥ 4.99B | ¥ 912.00M | ¥ 1.29B | ¥ -1.69B | ¥ 568.00M |
| Net Income | ¥ 3.94B | ¥ 2.65B | ¥ 1.30B | ¥ -2.96B | ¥ 875.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.30B | ¥ 22.46B | ¥ 25.63B | ¥ 24.17B | ¥ 29.33B |
| Total Assets | ¥ 71.95B | ¥ 69.39B | ¥ 80.75B | ¥ 66.19B | ¥ 80.37B |
| Total Debt | ¥ 12.76B | ¥ 11.36B | ¥ 10.01B | ¥ 10.25B | ¥ 15.76B |
| Net Debt | ¥ -9.46B | ¥ -10.82B | ¥ -15.15B | ¥ -13.02B | ¥ -12.93B |
| Total Liabilities | ¥ 41.31B | ¥ 39.26B | ¥ 41.35B | ¥ 31.99B | ¥ 41.94B |
| Stockholders' Equity | ¥ 30.64B | ¥ 30.12B | ¥ 39.40B | ¥ 34.20B | ¥ 38.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.18B | ¥ 518.00M | ¥ 2.95B | ¥ -2.89B | ¥ -6.73B |
| Operating Cash Flow | ¥ -3.77B | ¥ 853.00M | ¥ 3.49B | ¥ -2.58B | ¥ -4.07B |
| Investing Cash Flow | ¥ 2.18B | ¥ 2.29B | ¥ 1.51B | ¥ 78.00M | ¥ 70.00M |
| Financing Cash Flow | ¥ -2.11B | ¥ -5.46B | ¥ -2.10B | ¥ -4.65B | ¥ -495.00M |