Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 61.55B | 58.73B | 51.73B | 51.27B | 40.06B | 39.11B |
Gross Profit | 61.55B | 58.73B | 50.94B | 50.90B | 40.06B | 39.48B |
EBITDA | 6.39B | 10.43B | 7.04B | 2.05B | 4.63B | 3.54B |
Net Income | 5.99B | 7.15B | 3.72B | 1.80B | 4.44B | 2.55B |
Balance Sheet | ||||||
Total Assets | 4.32T | 4.29T | 4.16T | 4.00T | 4.19T | 3.51T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 872.38B | 896.18B | 1.11T | 1.20T | 903.66B |
Total Debt | 656.22B | 686.87B | 574.72B | 454.84B | 686.02B | 557.15B |
Total Liabilities | 4.17T | 4.15T | 4.02T | 3.87T | 4.05T | 3.38T |
Stockholders Equity | 142.59B | 136.38B | 135.74B | 123.12B | 133.00B | 136.61B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 20.68B | -8.10B | -260.25B | 185.70B | 479.27B |
Operating Cash Flow | 0.00 | 112.07B | -6.28B | -258.76B | 186.54B | 483.85B |
Investing Cash Flow | 0.00 | -133.39B | -241.33B | 168.91B | 111.20B | -53.77B |
Financing Cash Flow | 0.00 | -2.36B | 40.18B | -2.53B | -1.76B | -976.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥57.34B | 8.18 | ― | 3.58% | 7.21% | -3.97% | |
78 Outperform | ¥50.97B | 8.30 | ― | 2.73% | 5.00% | -10.64% | |
73 Outperform | ¥47.89B | 8.00 | ― | 2.80% | 10.04% | -16.66% | |
72 Outperform | ¥48.67B | 11.36 | ― | 3.41% | -12.00% | 28.81% | |
70 Outperform | ¥45.17B | 7.78 | ― | 2.94% | -3.02% | 7.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
47 Neutral | ¥49.93B | 7.44 | ― | 1.44% | 3.90% | -935.77% |