| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 250.60B | ¥ 242.43B | ¥ 239.29B | ¥ 223.28B | ¥ 202.44B |
| Gross Profit | ¥ 92.23B | ¥ 92.89B | ¥ 91.77B | ¥ 87.05B | ¥ 78.82B |
| Operating Income | ¥ 7.01B | ¥ 4.20B | ¥ 8.33B | ¥ 5.00B | ¥ 2.77B |
| EBITDA | ¥ 9.11B | ¥ 9.72B | ¥ 12.97B | ¥ 9.25B | ¥ 7.68B |
| Net Income | ¥ 971.00M | ¥ 2.59B | ¥ 5.40B | ¥ 3.84B | ¥ 412.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.86B | ¥ 24.94B | ¥ 32.89B | ¥ 39.89B | ¥ 44.32B |
| Total Assets | ¥ 205.57B | ¥ 210.40B | ¥ 211.78B | ¥ 208.87B | ¥ 207.99B |
| Total Debt | ¥ 8.40B | ¥ 10.96B | ¥ 13.05B | ¥ 15.59B | ¥ 16.04B |
| Net Debt | ¥ -11.46B | ¥ -13.98B | ¥ -19.84B | ¥ -24.31B | ¥ -28.28B |
| Total Liabilities | ¥ 83.44B | ¥ 85.58B | ¥ 89.21B | ¥ 90.16B | ¥ 91.63B |
| Stockholders' Equity | ¥ 121.72B | ¥ 124.45B | ¥ 122.36B | ¥ 118.67B | ¥ 116.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.31B | ¥ -2.86B | ¥ 1.38B | ¥ -2.78B | ¥ 20.13B |
| Operating Cash Flow | ¥ 12.06B | ¥ 4.27B | ¥ 7.02B | ¥ 2.23B | ¥ 25.37B |
| Investing Cash Flow | ¥ -9.60B | ¥ -8.04B | ¥ -5.48B | ¥ -5.16B | ¥ -2.02B |
| Financing Cash Flow | ¥ -7.53B | ¥ -4.14B | ¥ -7.91B | ¥ -2.12B | ¥ 8.51B |