| Feb 26 | Feb 26 | Feb 25 | Feb 24 | Feb 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.13T | ¥ 10.72T | ¥ 9.55T | ¥ 9.12T | ¥ 8.72T |
| Gross Profit | ¥ 3.41T | ¥ 3.55T | ¥ 3.22T | ¥ 3.02T | ¥ 2.81T |
| Operating Income | ¥ 238.05B | ¥ 271.19B | ¥ 251.34B | ¥ 210.35B | ¥ 174.80B |
| EBITDA | ¥ 600.11B | ¥ 653.69B | ¥ 596.27B | ¥ 547.62B | ¥ 495.82B |
| Net Income | ¥ 28.78B | ¥ 72.68B | ¥ 44.69B | ¥ 21.38B | ¥ 6.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.13T | ¥ 2.64T | ¥ 1.84T | ¥ 1.83T | ¥ 1.79T |
| Total Assets | ¥ 13.96T | ¥ 15.37T | ¥ 13.05T | ¥ 12.42T | ¥ 11.70T |
| Total Debt | ¥ 3.84T | ¥ 4.45T | ¥ 3.70T | ¥ 3.47T | ¥ 3.27T |
| Net Debt | ¥ 2.67T | ¥ 3.10T | ¥ 2.63T | ¥ 2.24T | ¥ 2.17T |
| Total Liabilities | ¥ 11.84T | ¥ 13.17T | ¥ 10.96T | ¥ 10.45T | ¥ 9.89T |
| Stockholders' Equity | ¥ 1.05T | ¥ 1.22T | ¥ 1.06T | ¥ 993.75B | ¥ 958.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 100.26B | ¥ 598.05B | ¥ -27.75B | ¥ 62.86B | ¥ -148.07B |
| Operating Cash Flow | ¥ 566.22B | ¥ 1.13T | ¥ 368.49B | ¥ 433.71B | ¥ 204.45B |
| Investing Cash Flow | ¥ -478.72B | ¥ -1.17T | ¥ -525.73B | ¥ -332.40B | ¥ -341.50B |
| Financing Cash Flow | ¥ 792.00M | ¥ 116.77B | ¥ 988.00M | ¥ -868.00M | ¥ -4.57B |