Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 309.08B | ¥ 323.70B | ¥ 250.03B | ¥ 226.46B | ¥ 240.13B |
Gross Profit | ¥ 45.02B | ¥ 42.32B | ¥ 28.86B | ¥ 31.95B | ¥ 35.42B |
Operating Income | ¥ 12.33B | ¥ 12.32B | ¥ 823.00M | ¥ 5.23B | ¥ 7.21B |
EBITDA | ¥ 18.24B | ¥ 17.00B | ¥ 6.76B | ¥ 8.09B | ¥ 10.40B |
Net Income | ¥ 9.11B | ¥ 7.79B | ¥ 1.91B | ¥ 3.37B | ¥ 3.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 33.13B | ¥ 32.54B | ¥ 21.50B | ¥ 25.48B | ¥ 28.50B |
Total Assets | ¥ 180.74B | ¥ 174.00B | ¥ 154.74B | ¥ 145.19B | ¥ 125.57B |
Total Debt | ¥ 28.80B | ¥ 26.25B | ¥ 17.48B | ¥ 11.13B | ¥ 13.46B |
Net Debt | ¥ -2.02B | ¥ -6.29B | ¥ -4.02B | ¥ -14.35B | ¥ -15.04B |
Total Liabilities | ¥ 81.17B | ¥ 81.12B | ¥ 67.05B | ¥ 51.90B | ¥ 47.25B |
Stockholders' Equity | ¥ 99.53B | ¥ 92.87B | ¥ 87.28B | ¥ 92.91B | ¥ 77.93B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.22B | ¥ 5.59B | ¥ 1.30B | ¥ 3.18B | ¥ 8.34B |
Operating Cash Flow | ¥ 10.54B | ¥ 12.46B | ¥ 5.01B | ¥ 5.34B | ¥ 9.98B |
Investing Cash Flow | ¥ -9.41B | ¥ -7.93B | ¥ -8.42B | ¥ -3.52B | ¥ -11.12B |
Financing Cash Flow | ¥ -1.89B | ¥ 5.46B | ¥ -759.00M | ¥ -4.86B | ¥ -4.43B |