| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.50B | ¥ 42.69B | ¥ 43.38B | ¥ 37.62B | ¥ 35.47B |
| Gross Profit | ¥ 10.69B | ¥ 10.31B | ¥ 10.78B | ¥ 9.20B | ¥ 8.61B |
| Operating Income | ¥ 1.90B | ¥ 2.41B | ¥ 2.90B | ¥ 1.87B | ¥ 1.56B |
| EBITDA | ¥ 2.24B | ¥ 2.72B | ¥ 3.30B | ¥ 2.21B | ¥ 1.90B |
| Net Income | ¥ 1.44B | ¥ 1.68B | ¥ 1.84B | ¥ 996.36M | ¥ 1.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.99B | ¥ 10.46B | ¥ 10.05B | ¥ 7.29B | ¥ 7.53B |
| Total Assets | ¥ 28.04B | ¥ 27.41B | ¥ 28.42B | ¥ 26.19B | ¥ 24.67B |
| Total Debt | ¥ 2.08B | ¥ 2.36B | ¥ 2.39B | ¥ 2.65B | ¥ 3.13B |
| Net Debt | ¥ -3.91B | ¥ -6.10B | ¥ -7.65B | ¥ -4.64B | ¥ -4.40B |
| Total Liabilities | ¥ 14.29B | ¥ 14.69B | ¥ 16.69B | ¥ 16.29B | ¥ 15.53B |
| Stockholders' Equity | ¥ 13.75B | ¥ 12.67B | ¥ 11.68B | ¥ 9.86B | ¥ 9.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 743.35M | ¥ 1.28B | ¥ 4.02B | ¥ 504.81M | ¥ 2.25B |
| Operating Cash Flow | ¥ 754.32M | ¥ 1.32B | ¥ 4.13B | ¥ 556.15M | ¥ 2.27B |
| Investing Cash Flow | ¥ -144.55M | ¥ -71.25M | ¥ -543.46M | ¥ 366.40M | ¥ -78.33M |
| Financing Cash Flow | ¥ -1.09B | ¥ -830.97M | ¥ -826.11M | ¥ -1.11B | ¥ -1.09B |