Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.59B | 22.59B | 21.27B | 19.47B | 16.91B | 17.17B |
Gross Profit | 9.88B | 9.88B | 9.86B | 8.12B | 6.65B | 7.16B |
EBITDA | 3.54B | 4.22B | 4.48B | 3.65B | 3.44B | 2.32B |
Net Income | 2.11B | 2.11B | 2.23B | 2.21B | 2.14B | 1.14B |
Balance Sheet | ||||||
Total Assets | 69.82B | 69.82B | 66.61B | 53.00B | 50.68B | 51.65B |
Cash, Cash Equivalents and Short-Term Investments | 9.01B | 9.01B | 11.91B | 14.37B | 16.41B | 17.11B |
Total Debt | 5.59B | 5.59B | 6.24B | 3.92B | 3.09B | 4.69B |
Total Liabilities | 18.64B | 18.64B | 18.89B | 12.85B | 11.02B | 13.32B |
Stockholders Equity | 50.83B | 50.83B | 47.39B | 39.83B | 39.36B | 37.94B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -150.00M | -2.05B | 2.64B | 2.36B | 2.39B |
Operating Cash Flow | 0.00 | 1.11B | 3.20B | 2.77B | 2.39B | 2.50B |
Investing Cash Flow | 0.00 | -817.00M | -5.93B | -1.52B | -457.00M | 1.13B |
Financing Cash Flow | 0.00 | -3.10B | -421.00M | -3.38B | -2.72B | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 42.60B | 11.84 | 6.55% | 4.17% | 5.12% | 55.73% | |
74 Outperform | 39.99B | 14.85 | 5.62% | 2.78% | -5.75% | 49.48% | |
73 Outperform | ¥28.42B | 13.42 | ― | 3.79% | 3.81% | -4.07% | |
73 Outperform | 25.72B | 25.18 | 9.27% | 1.08% | 4.98% | -10.80% | |
68 Neutral | 37.73B | 29.60 | 3.54% | 4.72% | 31.10% | -3.78% | |
55 Neutral | 28.52B | -13.60 | -16.47% | 4.80% | -4.39% | -894.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |