Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.55B | 22.59B | 21.27B | 19.47B | 16.91B | 17.17B |
Gross Profit | 9.65B | 9.88B | 9.86B | 8.12B | 6.65B | 7.16B |
EBITDA | 3.49B | 4.22B | 4.48B | 3.65B | 3.44B | 2.32B |
Net Income | 2.04B | 2.11B | 2.23B | 2.21B | 2.14B | 1.14B |
Balance Sheet | ||||||
Total Assets | 68.30B | 69.82B | 66.61B | 53.00B | 50.68B | 51.65B |
Cash, Cash Equivalents and Short-Term Investments | 7.58B | 9.01B | 11.91B | 14.37B | 16.41B | 17.11B |
Total Debt | 5.28B | 5.59B | 6.24B | 3.92B | 3.09B | 4.69B |
Total Liabilities | 17.73B | 18.64B | 18.89B | 12.85B | 11.02B | 13.32B |
Stockholders Equity | 50.22B | 50.83B | 47.39B | 39.83B | 39.36B | 37.94B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -150.00M | -2.05B | 2.64B | 2.36B | 2.39B |
Operating Cash Flow | 0.00 | 1.11B | 3.20B | 2.77B | 2.39B | 2.50B |
Investing Cash Flow | 0.00 | -817.00M | -5.93B | -1.52B | -457.00M | 1.13B |
Financing Cash Flow | 0.00 | -3.10B | -421.00M | -3.38B | -2.72B | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥42.09B | 11.36 | ― | 4.22% | 10.09% | 54.33% | |
76 Outperform | ¥25.49B | 25.10 | ― | 1.09% | 4.98% | -10.80% | |
72 Outperform | ¥26.11B | 12.34 | ― | 6.25% | 3.81% | -4.07% | |
67 Neutral | ¥37.37B | 25.14 | ― | 4.77% | 48.00% | 16.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥32.19B | 15.60 | ― | 4.42% | -9.86% | -14.02% | |
53 Neutral | ¥27.01B | ― | ― | 5.04% | -7.21% | -5127.88% |