| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49T | 1.16T | 1.67T | 1.60T | 1.70T | 1.76T |
| Gross Profit | 742.86B | 710.17B | 954.34B | 885.44B | 946.04B | 970.47B |
| EBITDA | 349.25B | 387.69B | 698.75B | 611.92B | 603.29B | 651.43B |
| Net Income | 293.88B | 278.81B | 490.60B | 432.77B | 477.69B | 480.38B |
Balance Sheet | ||||||
| Total Assets | 3.47T | 3.40T | 3.21T | 2.85T | 2.66T | 2.45T |
| Cash, Cash Equivalents and Short-Term Investments | 1.91T | 2.06T | 2.25T | 1.88T | 1.71T | 1.74T |
| Total Debt | 47.25B | 7.16B | 6.13B | 6.29B | 6.23B | 5.77B |
| Total Liabilities | 770.16B | 673.07B | 546.40B | 587.82B | 593.08B | 572.30B |
| Stockholders Equity | 2.70T | 2.72T | 2.60T | 2.27T | 2.07T | 1.87T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.94B | 445.97B | 300.65B | 282.07B | 605.10B |
| Operating Cash Flow | 0.00 | 12.07B | 462.10B | 322.84B | 289.66B | 612.11B |
| Investing Cash Flow | 0.00 | 753.06B | -630.63B | 111.51B | 93.70B | -136.53B |
| Financing Cash Flow | 0.00 | -195.13B | -236.96B | -290.97B | -337.01B | -194.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.72T | 27.18 | 10.76% | 0.82% | -4.40% | 89.91% | |
69 Neutral | ¥3.43T | 40.41 | 17.57% | 0.82% | 18.39% | 23.33% | |
69 Neutral | $1.66T | 27.40 | 26.66% | 0.97% | 45.17% | 81.91% | |
66 Neutral | $547.10B | 35.33 | 4.45% | 1.97% | -8.73% | -55.81% | |
63 Neutral | $15.64T | 42.36 | 13.46% | 0.90% | 24.47% | 12.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $1.12T | 48.65 | 6.70% | 1.68% | -12.02% | 126.06% |