Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.16T | 1.16T | 1.67T | 1.60T | 1.70T | 1.76T |
Gross Profit | 710.17B | 710.17B | 954.34B | 885.44B | 946.04B | 970.47B |
EBITDA | 333.73B | 387.69B | 698.75B | 611.92B | 603.29B | 651.43B |
Net Income | 278.81B | 278.81B | 490.60B | 432.77B | 477.69B | 480.38B |
Balance Sheet | ||||||
Total Assets | 3.40T | 3.40T | 3.15T | 2.85T | 2.66T | 2.45T |
Cash, Cash Equivalents and Short-Term Investments | 2.06T | 2.06T | 2.25T | 1.88T | 1.71T | 1.74T |
Total Debt | 0.00 | 0.00 | 6.13B | 6.29B | 6.23B | 5.77B |
Total Liabilities | 673.07B | 673.07B | 546.40B | 587.82B | 593.08B | 572.30B |
Stockholders Equity | 2.72T | 2.72T | 2.60T | 2.27T | 2.07T | 1.87T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -6.94B | 445.97B | 300.65B | 282.07B | 605.10B |
Operating Cash Flow | 0.00 | 12.07B | 462.10B | 322.84B | 289.66B | 612.11B |
Investing Cash Flow | 0.00 | 753.06B | -630.63B | 111.51B | 93.70B | -136.53B |
Financing Cash Flow | 0.00 | -195.13B | -236.96B | -290.97B | -337.01B | -194.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $15.50T | 52.73 | 11.31% | 0.87% | 2.30% | -24.75% | |
60 Neutral | $44.01B | 4.39 | -12.81% | 4.08% | 1.86% | -42.71% | |
― | ¥3.04T | 41.45 | 16.24% | 0.67% | ― | ― | |
― | $11.38B | 30.54 | 26.13% | 1.00% | ― | ― | |
― | $18.35B | 22.15 | 10.04% | 1.60% | ― | ― | |
― | $4.04B | 40.85 | 4.51% | 1.66% | ― | ― | |
― | $8.23B | 66.22 | 5.77% | 1.29% | ― | ― |