Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 108.58B | ¥ 106.02B | ¥ 99.01B | ¥ 90.35B | ¥ 87.17B |
Gross Profit | ¥ 52.56B | ¥ 50.63B | ¥ 47.20B | ¥ 43.03B | ¥ 40.44B |
Operating Income | ¥ 12.98B | ¥ 13.82B | ¥ 13.45B | ¥ 12.34B | ¥ 11.58B |
EBITDA | ¥ 24.14B | ¥ 25.38B | ¥ 21.62B | ¥ 19.95B | ¥ 19.20B |
Net Income | ¥ 9.08B | ¥ 10.62B | ¥ 9.21B | ¥ 9.09B | ¥ 8.61B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 43.54B | ¥ 46.75B | ¥ 53.23B | ¥ 54.07B | ¥ 48.36B |
Total Assets | ¥ 183.03B | ¥ 180.02B | ¥ 172.29B | ¥ 164.28B | ¥ 154.36B |
Total Debt | ¥ 6.80B | ¥ 5.96B | ¥ 5.51B | ¥ 6.13B | ¥ 7.13B |
Net Debt | ¥ -28.14B | ¥ -27.86B | ¥ -34.31B | ¥ -33.54B | ¥ -27.93B |
Total Liabilities | ¥ 45.74B | ¥ 44.01B | ¥ 43.60B | ¥ 42.61B | ¥ 40.54B |
Stockholders' Equity | ¥ 137.28B | ¥ 136.01B | ¥ 128.69B | ¥ 121.67B | ¥ 113.82B |
Cash Flow | |||||
Free Cash Flow | ¥ 8.09B | ¥ 3.29B | ¥ 5.35B | ¥ 6.30B | ¥ 6.56B |
Operating Cash Flow | ¥ 10.45B | ¥ 7.52B | ¥ 9.15B | ¥ 7.82B | ¥ 10.28B |
Investing Cash Flow | ¥ -141.00M | ¥ -8.40B | ¥ -6.33B | ¥ -220.00M | ¥ -1.54B |
Financing Cash Flow | ¥ -8.80B | ¥ -5.97B | ¥ -3.23B | ¥ -3.37B | ¥ -3.04B |