| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.70B | 49.17B | 42.48B | 31.98B | 23.07B | 15.33B |
| Gross Profit | 16.71B | 14.79B | 17.05B | 13.26B | 9.67B | 6.29B |
| EBITDA | 11.31B | 8.94B | 12.46B | 9.83B | 6.97B | 4.34B |
| Net Income | 6.33B | 3.66B | 7.44B | 6.31B | 4.28B | 2.63B |
Balance Sheet | ||||||
| Total Assets | 82.68B | 84.16B | 71.99B | 55.69B | 41.85B | 31.99B |
| Cash, Cash Equivalents and Short-Term Investments | 11.81B | 10.83B | 8.87B | 12.13B | 11.34B | 11.19B |
| Total Debt | 40.32B | 40.15B | 31.75B | 23.05B | 17.43B | 12.75B |
| Total Liabilities | 47.52B | 48.02B | 38.77B | 29.17B | 21.39B | 15.65B |
| Stockholders Equity | 35.16B | 36.13B | 33.21B | 26.52B | 20.46B | 16.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.38B | -8.50B | -3.04B | -2.70B | -2.78B |
| Operating Cash Flow | 0.00 | 6.03B | 7.48B | 6.80B | 4.42B | 2.58B |
| Investing Cash Flow | 0.00 | -10.43B | -16.83B | -10.31B | -7.75B | -5.78B |
| Financing Cash Flow | 0.00 | 6.37B | 6.08B | 4.30B | 3.49B | 11.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥45.40B | 15.80 | 20.80% | 1.77% | 16.49% | 3.34% | |
72 Outperform | ¥43.70B | 11.61 | ― | 2.63% | 0.30% | -31.28% | |
68 Neutral | ¥105.73B | 16.02 | ― | 2.47% | 1.86% | 1370.48% | |
62 Neutral | ¥42.27B | 10.69 | ― | 0.91% | 15.77% | -50.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥6.41B | -88.53 | ― | 1.41% | 18.03% | -11.68% |