| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.50T | ¥ 2.20T | ¥ 2.10T | ¥ 2.18T | ¥ 1.90T |
| Gross Profit | ¥ 783.40B | ¥ 688.04B | ¥ 603.02B | ¥ 584.52B | ¥ 563.85B |
| Operating Income | ¥ 239.37B | ¥ 224.19B | ¥ 172.89B | ¥ 149.72B | ¥ 153.28B |
| EBITDA | ¥ 443.56B | ¥ 396.95B | ¥ 343.36B | ¥ 364.01B | ¥ 337.67B |
| Net Income | ¥ 195.66B | ¥ 167.16B | ¥ 124.69B | ¥ 114.19B | ¥ 131.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 842.77B | ¥ 697.31B | ¥ 650.00B | ¥ 506.19B | ¥ 439.34B |
| Total Assets | ¥ 4.42T | ¥ 3.54T | ¥ 3.42T | ¥ 3.15T | ¥ 3.04T |
| Total Debt | ¥ 615.97B | ¥ 608.40B | ¥ 685.74B | ¥ 752.16B | ¥ 679.81B |
| Net Debt | ¥ -226.81B | ¥ -88.91B | ¥ 35.74B | ¥ 245.97B | ¥ 240.47B |
| Total Liabilities | ¥ 2.21T | ¥ 1.73T | ¥ 1.70T | ¥ 1.68T | ¥ 1.74T |
| Stockholders' Equity | ¥ 2.19T | ¥ 1.80T | ¥ 1.71T | ¥ 1.46T | ¥ 1.30T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 209.08B | ¥ 220.55B | ¥ 228.42B | ¥ -12.94B | ¥ -112.35B |
| Operating Cash Flow | ¥ 507.67B | ¥ 445.84B | ¥ 447.01B | ¥ 262.77B | ¥ 178.99B |
| Investing Cash Flow | ¥ -377.75B | ¥ -244.84B | ¥ -216.59B | ¥ -234.40B | ¥ -281.66B |
| Financing Cash Flow | ¥ -64.75B | ¥ -143.33B | ¥ -146.37B | ¥ 14.95B | ¥ 113.86B |