Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 221.25B | ¥ 192.77B | ¥ 117.01B | ¥ 99.75B |
Gross Profit | ¥ 110.00B | ¥ 88.84B | ¥ 58.44B | ¥ 48.12B |
Operating Income | ¥ 35.51B | ¥ 21.71B | ¥ 8.46B | ¥ 1.55B |
EBITDA | ¥ 48.91B | ¥ 33.79B | ¥ 17.28B | ¥ 9.95B |
Net Income | ¥ 26.13B | ¥ 19.76B | ¥ 7.48B | ¥ 1.47B |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 69.74B | ¥ 45.14B | ¥ 46.27B | ¥ 42.66B |
Total Assets | ¥ 186.84B | ¥ 193.94B | ¥ 118.43B | ¥ 104.23B |
Total Debt | ¥ 2.04B | ¥ 1.13B | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -67.70B | ¥ -44.01B | ¥ -46.27B | ¥ -37.66B |
Total Liabilities | ¥ 55.82B | ¥ 84.08B | ¥ 28.82B | ¥ 22.56B |
Stockholders' Equity | ¥ 131.02B | ¥ 109.86B | ¥ 89.61B | ¥ 81.57B |
Cash Flow | ||||
Free Cash Flow | ¥ 29.82B | ¥ -1.75B | ¥ 3.58B | ¥ 311.00M |
Operating Cash Flow | ¥ 52.88B | ¥ 18.02B | ¥ 16.36B | ¥ 10.70B |
Investing Cash Flow | ¥ -23.16B | ¥ -19.73B | ¥ -7.94B | ¥ -1.45B |
Financing Cash Flow | ¥ -6.62B | ¥ -333.00M | ¥ -458.00M | ¥ -410.00M |