| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.56B | ¥ 37.82B | ¥ 31.61B | ¥ 25.26B | ¥ 20.04B |
| Gross Profit | ¥ 12.85B | ¥ 15.32B | ¥ 12.19B | ¥ 8.99B | ¥ 7.60B |
| Operating Income | ¥ 2.48B | ¥ 4.83B | ¥ 2.84B | ¥ 622.63M | ¥ 568.64M |
| EBITDA | ¥ 3.11B | ¥ 5.42B | ¥ 4.06B | ¥ 3.12B | ¥ 1.62B |
| Net Income | ¥ 4.69B | ¥ 3.81B | ¥ 3.28B | ¥ 3.15B | ¥ 605.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.03B | ¥ 17.50B | ¥ 12.58B | ¥ 13.71B | ¥ 14.26B |
| Total Assets | ¥ 52.22B | ¥ 50.01B | ¥ 47.70B | ¥ 38.82B | ¥ 33.14B |
| Total Debt | ¥ 9.57B | ¥ 10.86B | ¥ 11.09B | ¥ 4.35B | ¥ 5.06B |
| Net Debt | ¥ -9.73B | ¥ -6.60B | ¥ -1.43B | ¥ -8.87B | ¥ -9.21B |
| Total Liabilities | ¥ 16.38B | ¥ 17.98B | ¥ 19.04B | ¥ 11.65B | ¥ 9.97B |
| Stockholders' Equity | ¥ 35.85B | ¥ 32.03B | ¥ 28.66B | ¥ 27.16B | ¥ 23.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.94B | ¥ 7.20B | ¥ -5.85B | ¥ -1.38B | ¥ 1.08B |
| Operating Cash Flow | ¥ 5.88B | ¥ 7.64B | ¥ -4.93B | ¥ -799.70M | ¥ 1.33B |
| Investing Cash Flow | ¥ 743.32M | ¥ -390.29M | ¥ -402.68M | ¥ 522.05M | ¥ -255.80M |
| Financing Cash Flow | ¥ -3.14B | ¥ -2.79B | ¥ 4.12B | ¥ -1.42B | ¥ 397.94M |