Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 40.22B | ¥ 36.99B | ¥ 29.05B | ¥ 34.16B | ¥ 35.36B |
Gross Profit | ¥ 8.26B | ¥ 7.60B | ¥ 5.59B | ¥ 6.41B | ¥ 6.64B |
Operating Income | ¥ 3.25B | ¥ 2.80B | ¥ 965.75M | ¥ 1.93B | ¥ 2.38B |
EBITDA | ¥ 4.56B | ¥ 4.51B | ¥ 2.80B | ¥ 3.48B | ¥ 3.15B |
Net Income | ¥ 2.40B | ¥ 2.06B | ¥ 1.27B | ¥ 1.81B | ¥ 1.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.36B | ¥ 17.01B | ¥ 14.68B | ¥ 11.88B | ¥ 11.77B |
Total Assets | ¥ 42.46B | ¥ 44.77B | ¥ 38.72B | ¥ 38.79B | ¥ 39.11B |
Total Debt | ¥ 178.58M | ¥ 170.78M | ¥ 153.24M | ¥ 213.09M | ¥ 134.25M |
Net Debt | ¥ -9.18B | ¥ -16.84B | ¥ -14.53B | ¥ -11.67B | ¥ -11.64B |
Total Liabilities | ¥ 9.58B | ¥ 13.75B | ¥ 10.76B | ¥ 11.23B | ¥ 13.11B |
Stockholders' Equity | ¥ 32.20B | ¥ 30.29B | ¥ 27.29B | ¥ 26.96B | ¥ 25.44B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.99B | ¥ 2.66B | ¥ 2.94B | ¥ 894.26M | ¥ 1.52B |
Operating Cash Flow | ¥ -2.81B | ¥ 3.62B | ¥ 4.34B | ¥ 2.11B | ¥ 2.11B |
Investing Cash Flow | ¥ -4.67B | ¥ -874.11M | ¥ -774.84M | ¥ -1.32B | ¥ -714.19M |
Financing Cash Flow | ¥ -1.01B | ¥ -621.26M | ¥ -958.39M | ¥ -691.19M | ¥ -604.49M |