| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 59.61B | ¥ 59.31B | ¥ 53.13B | ¥ 60.68B | ¥ 56.59B |
| Gross Profit | ¥ 12.90B | ¥ 13.26B | ¥ 11.99B | ¥ 12.74B | ¥ 12.25B |
| Operating Income | ¥ 7.51B | ¥ 7.44B | ¥ 6.34B | ¥ 7.35B | ¥ 6.86B |
| EBITDA | ¥ 8.88B | ¥ 8.88B | ¥ 7.78B | ¥ 8.84B | ¥ 8.43B |
| Net Income | ¥ 6.66B | ¥ 6.33B | ¥ 5.27B | ¥ 5.96B | ¥ 5.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.71B | ¥ 46.87B | ¥ 42.13B | ¥ 39.03B | ¥ 38.08B |
| Total Assets | ¥ 92.81B | ¥ 101.19B | ¥ 95.63B | ¥ 96.86B | ¥ 91.74B |
| Total Debt | ¥ 197.43M | ¥ 214.58M | ¥ 255.99M | ¥ 308.30M | ¥ 397.57M |
| Net Debt | ¥ -26.51B | ¥ -46.66B | ¥ -41.88B | ¥ -5.42B | ¥ -6.28B |
| Total Liabilities | ¥ 17.41B | ¥ 17.17B | ¥ 13.84B | ¥ 18.29B | ¥ 15.70B |
| Stockholders' Equity | ¥ 75.40B | ¥ 84.02B | ¥ 81.79B | ¥ 78.57B | ¥ 76.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -4.12B | ¥ 6.87B | ¥ 6.04B | ¥ 3.72B | ¥ 3.33B |
| Operating Cash Flow | ¥ 803.35M | ¥ 9.87B | ¥ 7.11B | ¥ 4.51B | ¥ 3.99B |
| Investing Cash Flow | ¥ -3.68B | ¥ -1.96B | ¥ 32.76B | ¥ -2.25B | ¥ 997.70M |
| Financing Cash Flow | ¥ -17.44B | ¥ -3.13B | ¥ -3.55B | ¥ -3.23B | ¥ -3.22B |