Want to see JP:5842 full AI Analyst Report?
Total Valuation
Integral Corporation has a market cap or net worth of ¥90.99B. The enterprise value is ¥85.53B.
Market Cap¥90.99B
Enterprise Value¥85.53B
Share Statistics
Integral Corporation has 34,975,000 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding34,975,000
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
Integral Corporation’s return on equity (ROE) is 0.10 and return on invested capital (ROIC) is 7.28%.
Return on Equity (ROE)0.10
Return on Assets (ROA)0.07
Return on Invested Capital (ROIC)7.28%
Return on Capital Employed (ROCE)0.11
Revenue Per Employee113.82M
Profits Per Employee74.11M
Employee Count82
Asset Turnover0.11
Inventory Turnover0.00
Valuation Ratios
The current PE Ratio of Integral Corporation is 7.1. Integral Corporation’s PEG ratio is -0.28.
PE Ratio7.1
PS Ratio12.05
PB Ratio1.80
Price to Fair Value1.80
Price to FCF8.32
Price to Operating Cash Flow9.03
PEG Ratio-0.28
Income Statement
In the last 12 months, Integral Corporation had revenue of 9.33B and earned 6.08B in profits. Earnings per share was 179.46.
Revenue9.33B
Gross Profit4.58B
Operating Income9.25B
Pretax Income9.26B
Net Income6.08B
EBITDA9.91B
Earnings Per Share (EPS)179.46
Cash Flow
In the last 12 months, operating cash flow was 10.36B and capital expenditures -36.00M, giving a free cash flow of 10.32B billion.
Operating Cash Flow10.36B
Free Cash Flow10.32B
Free Cash Flow per Share295.04
Dividends & Yields
Integral Corporation pays an annual dividend of ¥18, resulting in a dividend yield of 0.87%
Dividend Per Share¥18
Dividend Yield0.87%
Payout Ratio7.81%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta1.02
52-Week Price Change-7.50%
50-Day Moving Average3.29K
200-Day Moving Average3.37K
Relative Strength Index (RSI)28.14
Average Volume (3m)79.34K
Important Dates
Integral Corporation upcoming earnings date is Aug 7, 2026, TBA (Confirmed).
Last Earnings DateMay 11, 2026
Next Earnings DateAug 7, 2026
Ex-Dividend Date―
Financial Position
Integral Corporation as a current ratio of 15.98, with Debt / Equity ratio of 13.67%
Current Ratio15.98
Quick Ratio15.98
Debt to Market Cap0.03
Net Debt to EBITDA-1.56
Interest Coverage Ratio31.37
Taxes
In the past 12 months, Integral Corporation has paid 3.19B in taxes.
Income Tax3.19B
Effective Tax Rate0.34
Enterprise Valuation
Integral Corporation EV to EBITDA ratio is 9.78, with an EV/FCF ratio of 7.18.
EV to Sales10.39
EV to EBITDA9.78
EV to Free Cash Flow7.18
EV to Operating Cash Flow7.13
Balance Sheet
Integral Corporation has ¥24.83B in cash and marketable securities with ¥9.36B in debt, giving a net cash position of ¥15.47B billion.
Cash & Marketable Securities¥24.83B
Total Debt¥9.36B
Net Cash¥15.47B
Net Cash Per Share¥442.32
Tangible Book Value Per Share¥1.84K
Margins
Gross margin is 71.46%, with operating margin of 99.14%, and net profit margin of 65.11%.
Gross Margin71.46%
Operating Margin99.14%
Pretax Margin99.26%
Net Profit Margin65.11%
EBITDA Margin106.23%
EBIT Margin102.42%
Analyst Forecast
The average price target for Integral Corporation is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast-16.89%
EPS Growth Forecast-16.47%