| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01T | 998.78B | 892.78B | 962.88B | 782.91B | 569.76B |
| Gross Profit | 121.70B | 132.48B | 102.15B | 98.47B | 129.79B | 65.57B |
| EBITDA | 81.28B | 96.84B | 71.34B | 52.69B | 90.48B | 43.22B |
| Net Income | 14.63B | 27.98B | 13.86B | 4.70B | 32.05B | -3.27B |
Balance Sheet | ||||||
| Total Assets | 990.53B | 970.01B | 914.43B | 895.73B | 828.73B | 732.96B |
| Cash, Cash Equivalents and Short-Term Investments | 23.12B | 26.33B | 40.20B | 23.36B | 14.33B | 28.09B |
| Total Debt | 387.35B | 349.55B | 320.90B | 348.50B | 372.00B | 393.98B |
| Total Liabilities | 678.51B | 650.42B | 612.39B | 627.74B | 581.14B | 536.51B |
| Stockholders Equity | 283.28B | 290.62B | 277.04B | 246.49B | 227.99B | 183.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -28.39B | 61.74B | 28.99B | -12.22B | 15.72B |
| Operating Cash Flow | 0.00 | 9.12B | 94.92B | 54.22B | 7.80B | 38.62B |
| Investing Cash Flow | 0.00 | -36.87B | -36.20B | -28.22B | -21.04B | -20.95B |
| Financing Cash Flow | 0.00 | 12.48B | -43.99B | -25.07B | -652.00M | -17.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥761.26B | 9.48 | 10.78% | 4.68% | -1.97% | 47.63% | |
72 Outperform | ¥168.24B | 6.54 | 6.34% | 3.02% | 6.23% | 11.86% | |
66 Neutral | ¥672.04B | 3.88 | 3.12% | 2.83% | -0.64% | -65.65% | |
66 Neutral | ¥563.25B | 22.37 | 5.02% | 2.12% | -7.98% | -42.51% | |
64 Neutral | ¥416.72B | 5.47 | 6.36% | 1.91% | 11.31% | -25.76% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥52.65B | 13.94 | 0.07% | 4.88% | 16.98% | -96.24% |