GRID Inc. (5582) AI Stock Analysis

• Market Cap: ¥11.41B
• Dividend Yield: N/A
• Average Volume (3M): 26.35K
• Price to Earnings (P/E): 39.1
• Beta (1Y): 1.10
• Revenue Growth: 24.90%
• EPS Growth: -26.71%
• Country: JP
• Employees: 97
• Sector: Technology
• Sector Strength: 81
• Industry: Software - Infrastructure
• EPS (TTM): 21.98
• Shares Outstanding: 4,752,906
• 10 Day Avg. Volume: 18,500
• 30 Day Avg. Volume: 26,353
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,740.00
• Price Target Upside: 11.29% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 67 Neutral
• Price Target: ¥2,740.00 ▲(11.29% Upside)

GRID Inc.'s strong financial performance is the most significant factor, contributing positively to the overall score. However, the technical analysis indicates potential bearish momentum, and the high P/E ratio suggests overvaluation, which tempers the overall score.

GRID Inc. Business Overview & Revenue Model

Company Description

GRID Inc. (5582) is a leading technology company specializing in advanced data analytics and artificial intelligence solutions. Operating primarily in the information technology sector, GRID Inc. focuses on delivering innovative software products and services that enable businesses to optimize their operations and make data-driven decisions. The company's core offerings include predictive analytics platforms, machine learning tools, and cloud-based data management solutions, catering to a diverse range of industries including finance, healthcare, and retail.

How the Company Makes Money

GRID Inc. generates revenue through multiple streams. The primary source of income comes from the sale of software licenses and subscriptions for its analytics platforms and tools. Additionally, the company offers professional services such as consulting, implementation, and training, which contribute significantly to its earnings. GRID Inc. has established strategic partnerships with major cloud service providers, enhancing its product offerings and expanding its customer base. Furthermore, the company benefits from recurring revenue generated through maintenance and support contracts, ensuring a stable income flow from existing clients.

GRID Inc. Financial Statement Overview

Summary

GRID Inc. exhibits strong financial health with robust revenue growth and profitability, a solid balance sheet with low leverage, and excellent cash flow management. The recent decline in net income warrants monitoring, but overall, the company is well-positioned in the software infrastructure industry.

Income Statement

GRID Inc. has demonstrated strong revenue growth with an 8.39% increase in the latest year, following a 22.03% growth in the previous year. The company maintains healthy profit margins, with a gross profit margin of approximately 73.41% and a net profit margin of 14.46% in the most recent year. The EBIT and EBITDA margins are also robust, indicating efficient operational management. However, the net income has decreased compared to the previous year, which could be a concern if the trend continues.

Balance Sheet

The balance sheet of GRID Inc. shows a strong equity position with a low debt-to-equity ratio of 0.015, indicating low leverage and financial stability. The return on equity is solid at 7.57%, reflecting effective use of shareholder funds. The equity ratio stands at 89.17%, suggesting a strong capital structure. However, the decrease in net income impacts the return on equity compared to previous years.

Cash Flow

GRID Inc. has shown impressive cash flow management with a significant increase in free cash flow, resulting in an 'infinity' growth rate due to a negative base in the prior year. The operating cash flow to net income ratio is strong at 1.36, indicating efficient cash generation relative to net income. The free cash flow to net income ratio is also healthy at 1.35, suggesting good cash flow coverage of earnings.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	2.12B	2.06B	1.65B	1.35B	910.40M	706.86M
Gross Profit	1.60B	1.52B	1.25B	956.58M	660.65M	458.86M
EBITDA	607.81M	477.32M	387.04M	239.36M	90.79M	-214.97M
Net Income	530.01M	298.30M	403.75M	228.53M	91.97M	-210.75M
Balance Sheet
Total Assets	4.14B	4.42B	4.10B	1.58B	1.30B	1.20B
Cash, Cash Equivalents and Short-Term Investments	2.97B	3.20B	2.90B	671.81M	618.46M	782.97M
Total Debt	19.63M	5.82M	71.63M	134.50M	194.60M	200.00M
Total Liabilities	306.42M	477.61M	463.17M	409.74M	365.09M	353.04M
Stockholders Equity	3.83B	3.94B	3.64B	1.17B	937.85M	845.88M
Cash Flow
Free Cash Flow	0.00	403.14M	248.46M	113.45M	-170.82M	-191.33M
Operating Cash Flow	0.00	405.95M	285.51M	150.32M	-55.73M	-179.47M
Investing Cash Flow	0.00	-46.24M	-37.05M	-36.87M	-103.37M	-8.36M
Financing Cash Flow	0.00	-62.41M	1.98B	-60.10M	-5.40M	75.89M

GRID Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 2462.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5582, the sentiment is Negative. The current price of 2462 is below the 20-day moving average (MA) of 2478.40, below the 50-day MA of 2489.50, and below the 200-day MA of 2499.00, indicating a bearish trend. The MACD of -28.92 indicates Positive momentum. The RSI at 44.87 is Neutral, neither overbought nor oversold. The STOCH value of 13.56 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5582.

GRID Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
5582	67 Neutral	¥11.41B	39.10		―	24.90%	-26.71%
3741	67 Neutral	¥22.46B	17.19		2.28%	17.22%	10.53%
3850	65 Neutral	¥18.05B	31.11		0.94%	22.72%	71.04%
4180	63 Neutral	¥156.89B	50.50		0.12%	26.40%	129.49%
Sector *	61 Neutral	$35.56B	9.00	-10.49%	1.86%	8.45%	-8.32%
3695	61 Neutral	¥9.73B	56.02		5.19%	14.59%	-71.29%
4488	57 Neutral	¥12.09B	77.06		―	6.29%	-180.52%