| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.66B | 46.14B | 47.90B | 48.71B | 43.08B | 35.11B |
| Gross Profit | 11.08B | 11.31B | 11.40B | 12.07B | 11.11B | 8.11B |
| EBITDA | 6.58B | 6.89B | 7.57B | 8.48B | 7.21B | 3.96B |
| Net Income | 3.90B | 4.13B | 4.52B | 5.29B | 4.32B | 2.48B |
Balance Sheet | ||||||
| Total Assets | 70.03B | 69.84B | 70.30B | 65.76B | 62.53B | 56.17B |
| Cash, Cash Equivalents and Short-Term Investments | 15.27B | 15.98B | 18.36B | 14.33B | 13.58B | 11.15B |
| Total Debt | 2.00B | 2.02B | 2.05B | 1.98B | 2.02B | 2.10B |
| Total Liabilities | 14.60B | 14.27B | 15.70B | 15.03B | 16.22B | 13.28B |
| Stockholders Equity | 55.38B | 55.52B | 54.55B | 50.68B | 46.27B | 42.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.99B | 5.47B | 1.53B | 3.45B | 2.40B |
| Operating Cash Flow | 0.00 | 4.06B | 6.64B | 2.30B | 5.00B | 3.90B |
| Investing Cash Flow | 0.00 | -3.84B | -1.01B | -427.00M | -1.48B | -1.26B |
| Financing Cash Flow | 0.00 | -2.62B | -1.64B | -1.13B | -1.00B | -553.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥36.39B | 9.86 | ― | 4.37% | -3.99% | -12.45% | |
72 Outperform | ¥49.91B | 4.63 | ― | 6.72% | -8.44% | 9.50% | |
71 Outperform | ¥62.09B | 6.14 | ― | 5.14% | -9.28% | -7.18% | |
66 Neutral | ¥28.08B | 13.36 | ― | 4.35% | -2.96% | ― | |
64 Neutral | ¥30.53B | 6.02 | ― | 7.09% | -13.64% | -45.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥52.73B | 4.73 | ― | 6.12% | -7.45% | -9.12% |