| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.22B | ¥ 7.07B | ¥ 6.58B | ¥ 6.47B | ¥ 8.42B |
| Gross Profit | ¥ 1.52B | ¥ 1.36B | ¥ 1.30B | ¥ 1.30B | ¥ 1.47B |
| Operating Income | ¥ 555.35M | ¥ 412.22M | ¥ 345.48M | ¥ 365.93M | ¥ 508.15M |
| EBITDA | ¥ 779.71M | ¥ 647.40M | ¥ 580.36M | ¥ 574.76M | ¥ 722.60M |
| Net Income | ¥ 411.75M | ¥ 337.61M | ¥ 311.58M | ¥ 309.87M | ¥ 410.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.28B | ¥ 5.07B | ¥ 4.89B | ¥ 4.69B | ¥ 5.13B |
| Total Assets | ¥ 16.02B | ¥ 14.52B | ¥ 13.58B | ¥ 13.72B | ¥ 14.23B |
| Total Debt | ¥ 678.06M | ¥ 704.41M | ¥ 721.00M | ¥ 743.13M | ¥ 1.06B |
| Net Debt | ¥ -4.60B | ¥ -4.37B | ¥ -4.17B | ¥ -3.95B | ¥ -4.06B |
| Total Liabilities | ¥ 3.90B | ¥ 3.66B | ¥ 3.21B | ¥ 3.55B | ¥ 4.05B |
| Stockholders' Equity | ¥ 12.13B | ¥ 10.85B | ¥ 10.37B | ¥ 10.18B | ¥ 10.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 579.54M | ¥ 211.62M | ¥ 491.02M | ¥ 195.19M | ¥ 422.17M |
| Operating Cash Flow | ¥ 883.43M | ¥ 414.79M | ¥ 740.08M | ¥ 388.02M | ¥ 647.25M |
| Investing Cash Flow | ¥ -406.37M | ¥ -42.31M | ¥ -352.05M | ¥ -322.10M | ¥ 136.80M |
| Financing Cash Flow | ¥ -270.69M | ¥ -186.57M | ¥ -191.82M | ¥ -499.94M | ¥ -196.11M |