Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 140.86B | 112.80B | 86.33B | 74.95B | 68.25B |
Gross Profit | 14.57B | 13.08B | 10.88B | 8.50B | 8.48B |
EBITDA | 3.98B | 5.15B | 4.61B | 2.87B | 1.93B |
Net Income | 1.51B | 3.35B | 2.65B | 1.56B | 833.00M |
Balance Sheet | |||||
Total Assets | 60.95B | 49.61B | 38.79B | 29.49B | 30.20B |
Cash, Cash Equivalents and Short-Term Investments | 3.73B | 5.34B | 7.75B | 4.01B | 4.02B |
Total Debt | 19.71B | 12.91B | 6.35B | 5.71B | 6.60B |
Total Liabilities | 38.22B | 27.39B | 19.08B | 16.15B | 18.30B |
Stockholders Equity | 22.73B | 22.22B | 19.71B | 13.34B | 11.90B |
Cash Flow | |||||
Free Cash Flow | -7.85B | -4.73B | 711.00M | 945.00M | 2.72B |
Operating Cash Flow | -320.00M | -206.00M | 3.47B | 1.96B | 3.22B |
Investing Cash Flow | -7.66B | -7.04B | -3.97B | -894.00M | -480.00M |
Financing Cash Flow | 6.05B | 4.99B | 4.01B | -1.08B | -998.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥68.18B | 40.92 | 0.43% | 31.97% | 34.75% | ||
68 Neutral | ¥64.88B | 13.02 | 2.03% | 22.09% | 143.20% | ||
66 Neutral | ¥61.72B | 52.44 | 0.16% | 30.64% | 33.19% | ||
63 Neutral | ¥71.90B | 23.18 | 1.65% | 9.37% | 5.91% | ||
61 Neutral | $36.30B | 7.26 | -7.27% | 1.97% | 7.74% | -7.92% | |
58 Neutral | ¥70.13B | 76.84 | ― | 34.54% | 398.15% |