Breakdown | |||||
TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
142.90B | 140.86B | 112.80B | 86.33B | 74.95B | 68.25B | Gross Profit |
15.35B | 14.57B | 13.08B | 10.88B | 8.50B | 8.48B | EBIT |
5.32B | 4.59B | 4.19B | 4.05B | 2.27B | 1.51B | EBITDA |
4.53B | 3.98B | 5.15B | 4.61B | 2.87B | 1.93B | Net Income Common Stockholders |
2.17B | 1.51B | 3.35B | 2.65B | 1.56B | 833.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.19B | 3.73B | 5.34B | 7.75B | 4.01B | 4.02B | Total Assets |
61.27B | 60.95B | 49.61B | 38.79B | 29.49B | 30.20B | Total Debt |
16.53B | 19.71B | 12.91B | 6.35B | 5.71B | 6.60B | Net Debt |
12.34B | 16.35B | 7.57B | -1.22B | 1.70B | 2.58B | Total Liabilities |
37.77B | 38.22B | 27.39B | 19.08B | 16.15B | 18.30B | Stockholders Equity |
23.50B | 22.73B | 22.22B | 19.71B | 13.34B | 11.90B |
Cash Flow | Free Cash Flow | ||||
0.00 | -7.85B | -4.73B | 711.00M | 945.00M | 2.72B | Operating Cash Flow |
0.00 | -320.00M | -206.00M | 3.47B | 1.96B | 3.22B | Investing Cash Flow |
0.00 | -7.66B | -7.04B | -3.97B | -894.00M | -480.00M | Financing Cash Flow |
0.00 | 6.05B | 4.99B | 4.01B | -1.08B | -998.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥67.78B | 42.38 | 0.45% | 31.20% | 44.01% | ||
79 Outperform | ¥64.15B | 15.22 | 2.13% | 24.55% | 83.97% | ||
72 Outperform | ¥64.07B | 96.05 | ― | 43.29% | ― | ||
67 Neutral | ¥52.12B | 172.35 | ― | 24.81% | -58.00% | ||
66 Neutral | ¥51.32B | 42.39 | 0.19% | 25.42% | 36.27% | ||
63 Neutral | ¥66.62B | 21.48 | 1.69% | 7.54% | 3.48% | ||
62 Neutral | $11.80B | 10.37 | -7.29% | 2.91% | 7.39% | -7.96% |