| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23T | 1.11T | 977.37B | 861.02B | 851.89B | 836.32B |
| Gross Profit | 239.91B | 224.47B | 203.98B | 184.17B | 176.89B | 173.72B |
| EBITDA | 94.94B | 82.65B | 72.86B | 64.84B | 66.22B | 65.23B |
| Net Income | 60.68B | 53.48B | 47.45B | 40.02B | 39.93B | 39.31B |
Balance Sheet | ||||||
| Total Assets | 729.86B | 673.90B | 561.80B | 523.02B | 486.25B | 471.29B |
| Cash, Cash Equivalents and Short-Term Investments | 233.25B | 228.14B | 228.69B | 202.29B | 204.70B | 178.07B |
| Total Debt | 6.00B | 6.86B | 7.30B | 8.44B | 8.85B | 8.89B |
| Total Liabilities | 348.17B | 298.66B | 214.85B | 200.29B | 184.48B | 191.26B |
| Stockholders Equity | 377.10B | 370.80B | 343.11B | 319.39B | 298.74B | 277.35B |
Cash Flow | ||||||
| Free Cash Flow | 26.04B | 34.49B | 61.30B | 22.12B | 46.99B | 23.63B |
| Operating Cash Flow | 30.43B | 37.71B | 71.65B | 29.20B | 57.87B | 32.50B |
| Investing Cash Flow | -16.65B | -11.95B | -21.47B | -8.36B | -9.16B | -8.72B |
| Financing Cash Flow | -30.56B | -25.89B | -23.84B | -23.31B | -21.96B | -20.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €181.09B | 10.83 | 14.97% | 3.07% | 9.67% | 45.58% | |
76 Outperform | ¥274.37B | 9.04 | ― | 3.28% | 22.81% | 504.99% | |
74 Outperform | ¥74.82B | 11.16 | ― | 2.98% | 5.44% | 5.65% | |
73 Outperform | $1.13T | 17.80 | 17.07% | 3.80% | 21.85% | 24.41% | |
71 Outperform | ¥86.22B | 18.31 | ― | 1.93% | 4.79% | 17.77% | |
66 Neutral | ¥49.70B | 8.12 | ― | 3.26% | 1.56% | 1.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Otsuka Corporation reported significant financial growth for the nine months ending September 30, 2025, with a 22.3% increase in net sales and a 27.5% rise in operating profit compared to the previous year. This robust performance underscores the company’s strong market positioning and operational efficiency, reflecting positively on its stakeholders and future financial outlook.