| Breakdown | TTM | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 415.45B | 406.17B | 370.91B | 330.12B | 290.25B | 251.10B |
| Gross Profit | 105.84B | 104.24B | 102.07B | 89.63B | 70.59B | 40.73B |
| EBITDA | 69.93B | 68.50B | 71.13B | 61.06B | 49.43B | 28.38B |
| Net Income | 16.55B | 15.92B | 18.63B | 17.54B | 2.48B | -11.66B |
Balance Sheet | ||||||
| Total Assets | 311.11B | 354.38B | 295.70B | 308.16B | 307.63B | 319.63B |
| Cash, Cash Equivalents and Short-Term Investments | 32.93B | 80.47B | 48.73B | 73.96B | 85.78B | 92.04B |
| Total Debt | 166.02B | 172.64B | 143.98B | 170.72B | 194.91B | 229.49B |
| Total Liabilities | 240.07B | 256.18B | 217.55B | 249.74B | 267.58B | 303.19B |
| Stockholders Equity | 71.03B | 98.19B | 78.14B | 58.42B | 40.04B | 16.43B |
Cash Flow | ||||||
| Free Cash Flow | 13.91B | 21.88B | 26.73B | 26.57B | 16.24B | 22.41B |
| Operating Cash Flow | 61.32B | 62.47B | 55.44B | 49.67B | 29.37B | 34.82B |
| Investing Cash Flow | -51.00B | -46.06B | -37.56B | -25.66B | -17.36B | -12.35B |
| Financing Cash Flow | -24.60B | 14.83B | -42.51B | -35.63B | -20.12B | 13.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥608.79B | 8.33 | 13.92% | 1.50% | 6.30% | -16.29% | |
72 Outperform | ¥456.84B | 11.51 | 15.15% | 2.25% | 12.25% | 25.90% | |
71 Outperform | ¥438.62B | 10.33 | 9.06% | 2.62% | 6.97% | 8.61% | |
65 Neutral | ¥584.32B | 12.46 | 8.51% | 2.96% | -2.82% | -50.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥83.89B | 17.68 | 29.70% | 3.04% | 10.32% | -6.40% | |
59 Neutral | ¥321.43B | 15.83 | 18.49% | 1.45% | 9.50% | -14.58% |