| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.84B | ¥ 8.10B | ¥ 6.03B | ¥ 5.74B | ¥ 5.94B |
| Gross Profit | ¥ 1.49B | ¥ 1.45B | ¥ 1.10B | ¥ 1.09B | ¥ 1.07B |
| Operating Income | ¥ 301.11M | ¥ 284.03M | ¥ 191.25M | ¥ 216.88M | ¥ 202.47M |
| EBITDA | ¥ 360.13M | ¥ 345.86M | ¥ 222.07M | ¥ 247.54M | ¥ 235.91M |
| Net Income | ¥ 186.98M | ¥ 244.84M | ¥ 127.93M | ¥ 164.36M | ¥ 147.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.77B | ¥ 1.93B | ¥ 1.69B | ¥ 1.45B | ¥ 1.65B |
| Total Assets | ¥ 4.18B | ¥ 4.22B | ¥ 4.29B | ¥ 3.49B | ¥ 3.56B |
| Total Debt | ¥ 387.67M | ¥ 452.55M | ¥ 560.66M | ¥ 359.54M | ¥ 444.04M |
| Net Debt | ¥ -1.38B | ¥ -1.48B | ¥ -1.13B | ¥ -1.09B | ¥ -1.21B |
| Total Liabilities | ¥ 2.00B | ¥ 2.16B | ¥ 2.39B | ¥ 1.71B | ¥ 1.90B |
| Stockholders' Equity | ¥ 2.18B | ¥ 2.06B | ¥ 1.90B | ¥ 1.77B | ¥ 1.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.21M | ¥ 318.49M | ¥ 245.53M | ¥ 36.11M | ¥ 171.09M |
| Operating Cash Flow | ¥ 22.09M | ¥ 324.96M | ¥ 251.44M | ¥ 82.81M | ¥ 193.04M |
| Investing Cash Flow | ¥ 22.66M | ¥ 43.06M | ¥ -115.99M | ¥ -138.54M | ¥ -34.09M |
| Financing Cash Flow | ¥ -163.85M | ¥ -157.37M | ¥ 152.47M | ¥ -162.19M | ¥ 31.62M |