| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.94B | 51.68B | 46.14B | 40.89B | 35.43B | 33.99B |
| Gross Profit | 20.08B | 19.29B | 17.84B | 16.52B | 14.56B | 14.75B |
| EBITDA | 8.19B | 8.30B | 12.15B | 7.54B | 6.52B | 5.53B |
| Net Income | 3.07B | 3.00B | 6.15B | 3.44B | 2.70B | 2.43B |
Balance Sheet | ||||||
| Total Assets | 93.51B | 93.41B | 90.00B | 85.33B | 75.54B | 64.24B |
| Cash, Cash Equivalents and Short-Term Investments | 6.91B | 7.25B | 4.58B | 2.32B | 3.55B | 10.20B |
| Total Debt | 32.14B | 30.94B | 29.25B | 28.95B | 24.57B | 18.66B |
| Total Liabilities | 47.98B | 46.49B | 44.44B | 44.16B | 39.73B | 31.56B |
| Stockholders Equity | 45.52B | 46.91B | 45.56B | 41.17B | 35.80B | 32.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.82B | -221.00M | -1.98B | -13.08B | 2.10B |
| Operating Cash Flow | 0.00 | 5.80B | 4.15B | 1.92B | -658.00M | 5.99B |
| Investing Cash Flow | 0.00 | -4.22B | -1.66B | -5.24B | -11.27B | -2.35B |
| Financing Cash Flow | 0.00 | 954.00M | -435.00M | 1.92B | 5.09B | -5.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥177.17B | 8.68 | 11.81% | 2.14% | 9.32% | 30.85% | |
73 Outperform | ¥123.35B | 19.37 | 5.11% | 2.34% | 4.35% | 48.30% | |
71 Outperform | ¥46.60B | 15.54 | 6.49% | 2.39% | 12.01% | -51.38% | |
69 Neutral | ¥82.75B | 9.84 | ― | 3.36% | 11.65% | 93.46% | |
67 Neutral | ¥55.46B | 12.53 | ― | 2.52% | 5.44% | -20.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |