Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 227.93B | ¥ 208.86B | ¥ 165.62B | ¥ 154.90B | ¥ 110.38B |
Gross Profit | ¥ 81.38B | ¥ 72.71B | ¥ 70.19B | ¥ 65.45B | ¥ 50.65B |
Operating Income | ¥ 17.65B | ¥ 5.51B | ¥ 19.20B | ¥ 19.92B | ¥ 16.14B |
EBITDA | ¥ 35.54B | ¥ 24.92B | ¥ 29.49B | ¥ 30.35B | ¥ 24.46B |
Net Income | ¥ 16.17B | ¥ 2.20B | ¥ 15.91B | ¥ 13.96B | ¥ 14.50B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.65B | ¥ 24.26B | ¥ 32.83B | ¥ 22.91B | ¥ 18.71B |
Total Assets | ¥ 430.65B | ¥ 371.35B | ¥ 329.94B | ¥ 245.67B | ¥ 228.14B |
Total Debt | ¥ 202.36B | ¥ 173.06B | ¥ 144.13B | ¥ 84.77B | ¥ 82.39B |
Net Debt | ¥ 172.71B | ¥ 148.81B | ¥ 111.30B | ¥ 61.85B | ¥ 63.68B |
Total Liabilities | ¥ 274.76B | ¥ 234.45B | ¥ 197.77B | ¥ 129.07B | ¥ 123.49B |
Stockholders' Equity | ¥ 155.89B | ¥ 136.89B | ¥ 132.17B | ¥ 116.60B | ¥ 104.65B |
Cash Flow | |||||
Free Cash Flow | ¥ -31.11B | ¥ -27.93B | ¥ 8.55B | ¥ 2.13B | ¥ 14.49B |
Operating Cash Flow | ¥ 8.21B | ¥ 2.54B | ¥ 22.13B | ¥ 12.01B | ¥ 19.16B |
Investing Cash Flow | ¥ -40.39B | ¥ -30.28B | ¥ -59.73B | ¥ -9.10B | ¥ -39.54B |
Financing Cash Flow | ¥ 35.41B | ¥ 17.48B | ¥ 46.54B | ¥ 184.00M | ¥ 11.75B |