| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.52B | 12.13B | 11.91B | 9.63B | 8.87B | 8.94B |
| Gross Profit | 3.61B | 3.70B | 4.41B | 3.30B | 2.93B | 2.80B |
| EBITDA | 657.66M | 919.37M | 1.21B | 20.56M | -273.36M | 145.68M |
| Net Income | 461.70M | 598.07M | 892.39M | 136.72M | -357.83M | 200.70M |
Balance Sheet | ||||||
| Total Assets | 6.86B | 8.19B | 6.99B | 7.64B | 7.21B | 7.37B |
| Cash, Cash Equivalents and Short-Term Investments | 3.32B | 3.19B | 3.27B | 3.50B | 3.98B | 4.22B |
| Total Debt | 0.00 | 97.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.83B | 2.29B | 2.00B | 1.97B | 1.80B | 1.60B |
| Stockholders Equity | 5.03B | 5.91B | 4.99B | 5.66B | 5.41B | 5.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 188.65M | 1.06B | -157.96M | 76.17M | -329.86M |
| Operating Cash Flow | 0.00 | 229.13M | 1.10B | -140.97M | 161.40M | -199.71M |
| Investing Cash Flow | 0.00 | -108.59M | -29.04M | -232.60M | -89.59M | -137.39M |
| Financing Cash Flow | 0.00 | -111.63M | -1.29B | -112.40M | -111.61M | -111.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥194.85B | 4.98 | 17.09% | 2.94% | 9.67% | 45.58% | |
75 Outperform | ¥98.73B | 14.91 | ― | 2.72% | -0.41% | -10.32% | |
74 Outperform | ¥51.53B | 13.51 | ― | 4.12% | -4.88% | -26.05% | |
69 Neutral | ¥10.34B | 7.36 | ― | 1.10% | 2.20% | -34.47% | |
65 Neutral | ¥30.34B | -17.27 | ― | 5.16% | 1.71% | -29.37% | |
64 Neutral | ¥14.75B | 25.64 | ― | 4.62% | -2.98% | 4.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |