| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 103.76B | ¥ 101.01B | ¥ 92.33B | ¥ 94.51B | ¥ 76.09B |
| Gross Profit | ¥ 22.36B | ¥ 21.26B | ¥ 17.37B | ¥ 18.76B | ¥ 17.67B |
| Operating Income | ¥ 3.28B | ¥ 2.08B | ¥ -96.00M | ¥ 1.71B | ¥ 3.25B |
| EBITDA | ¥ 6.29B | ¥ 4.91B | ¥ 2.63B | ¥ 4.18B | ¥ 5.43B |
| Net Income | ¥ 2.35B | ¥ 763.00M | ¥ -1.16B | ¥ 885.73M | ¥ 1.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.26B | ¥ 4.75B | ¥ 6.85B | ¥ 6.30B | ¥ 6.63B |
| Total Assets | ¥ 102.89B | ¥ 100.04B | ¥ 98.58B | ¥ 92.44B | ¥ 78.91B |
| Total Debt | ¥ 40.42B | ¥ 42.56B | ¥ 39.37B | ¥ 33.67B | ¥ 21.50B |
| Net Debt | ¥ 34.16B | ¥ 37.82B | ¥ 32.52B | ¥ 27.45B | ¥ 16.14B |
| Total Liabilities | ¥ 61.38B | ¥ 62.03B | ¥ 57.70B | ¥ 51.62B | ¥ 38.80B |
| Stockholders' Equity | ¥ 40.80B | ¥ 37.33B | ¥ 37.22B | ¥ 37.10B | ¥ 36.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.28B | ¥ 684.00M | ¥ -2.94B | ¥ -3.99B | ¥ 243.85M |
| Operating Cash Flow | ¥ 7.86B | ¥ 6.14B | ¥ 353.00M | ¥ -466.24M | ¥ 2.83B |
| Investing Cash Flow | ¥ -1.71B | ¥ -4.98B | ¥ -3.20B | ¥ -6.65B | ¥ -3.44B |
| Financing Cash Flow | ¥ -4.85B | ¥ -3.67B | ¥ 2.90B | ¥ 7.66B | ¥ 2.11B |