| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.81T | ¥ 1.67T | ¥ 1.75T | ¥ 1.88T | ¥ 1.61T |
| Gross Profit | ¥ 370.51B | ¥ 380.51B | ¥ 370.80B | ¥ 381.49B | ¥ 378.74B |
| Operating Income | ¥ 93.15B | ¥ 85.97B | ¥ 85.37B | ¥ 89.11B | ¥ 132.07B |
| EBITDA | ¥ 192.92B | ¥ 190.71B | ¥ 180.62B | ¥ 181.19B | ¥ 216.29B |
| Net Income | ¥ 32.24B | ¥ 34.38B | ¥ 50.00B | ¥ 82.94B | ¥ 109.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 170.62B | ¥ 183.11B | ¥ 210.29B | ¥ 186.31B | ¥ 181.15B |
| Total Assets | ¥ 2.15T | ¥ 2.15T | ¥ 2.22T | ¥ 2.07T | ¥ 1.93T |
| Total Debt | ¥ 791.74B | ¥ 740.19B | ¥ 811.46B | ¥ 794.70B | ¥ 715.06B |
| Net Debt | ¥ 621.13B | ¥ 557.08B | ¥ 601.16B | ¥ 608.39B | ¥ 533.91B |
| Total Liabilities | ¥ 1.18T | ¥ 1.16T | ¥ 1.23T | ¥ 1.18T | ¥ 1.13T |
| Stockholders' Equity | ¥ 848.28B | ¥ 864.73B | ¥ 862.85B | ¥ 786.83B | ¥ 712.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 79.29B | ¥ 84.75B | ¥ 17.27B | ¥ -31.11B | ¥ -14.48B |
| Operating Cash Flow | ¥ 200.50B | ¥ 212.99B | ¥ 161.34B | ¥ 101.24B | ¥ 92.58B |
| Investing Cash Flow | ¥ -165.01B | ¥ -137.13B | ¥ -123.93B | ¥ -121.93B | ¥ -214.49B |
| Financing Cash Flow | ¥ -74.44B | ¥ -73.57B | ¥ -26.03B | ¥ 18.13B | ¥ 98.48B |