Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 369.44B | ¥ 370.51B | ¥ 417.55B | ¥ 401.14B | ¥ 323.46B |
Gross Profit | ¥ 111.58B | ¥ 102.47B | ¥ 127.52B | ¥ 120.08B | ¥ 85.45B |
Operating Income | ¥ 45.88B | ¥ 47.57B | ¥ 72.36B | ¥ 70.82B | ¥ 38.63B |
EBITDA | ¥ 106.96B | ¥ 94.42B | ¥ 127.28B | ¥ 112.48B | ¥ 67.86B |
Net Income | ¥ 33.70B | ¥ 31.49B | ¥ 52.19B | ¥ 41.23B | ¥ 25.70B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 390.66B | ¥ 443.58B | ¥ 302.42B | ¥ 185.59B | ¥ 126.88B |
Total Assets | ¥ 1.08T | ¥ 1.13T | ¥ 857.51B | ¥ 664.33B | ¥ 578.52B |
Total Debt | ¥ 343.06B | ¥ 343.73B | ¥ 270.20B | ¥ 175.03B | ¥ 158.95B |
Net Debt | ¥ -47.60B | ¥ -99.85B | ¥ -32.22B | ¥ -10.56B | ¥ 32.07B |
Total Liabilities | ¥ 584.38B | ¥ 628.20B | ¥ 431.90B | ¥ 293.61B | ¥ 256.66B |
Stockholders' Equity | ¥ 490.50B | ¥ 494.94B | ¥ 419.24B | ¥ 364.57B | ¥ 315.91B |
Cash Flow | |||||
Free Cash Flow | ¥ -78.59B | ¥ 58.81B | ¥ 21.72B | ¥ 41.16B | ¥ -37.57B |
Operating Cash Flow | ¥ 118.89B | ¥ 145.23B | ¥ 125.75B | ¥ 108.37B | ¥ 38.95B |
Investing Cash Flow | ¥ -164.18B | ¥ -77.27B | ¥ -104.02B | ¥ -67.72B | ¥ -82.34B |
Financing Cash Flow | ¥ -7.11B | ¥ 67.53B | ¥ 92.58B | ¥ 13.94B | ¥ -6.24B |