| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 369.44B | ¥ 416.20B | ¥ 370.51B | ¥ 417.55B | ¥ 401.14B |
| Gross Profit | ¥ 111.58B | ¥ 127.80B | ¥ 102.47B | ¥ 127.52B | ¥ 120.08B |
| Operating Income | ¥ 45.88B | ¥ 58.16B | ¥ 47.57B | ¥ 72.36B | ¥ 70.82B |
| EBITDA | ¥ 100.20B | ¥ 124.39B | ¥ 94.42B | ¥ 127.28B | ¥ 112.48B |
| Net Income | ¥ 33.70B | ¥ 63.71B | ¥ 31.49B | ¥ 52.19B | ¥ 41.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 390.66B | ¥ 295.68B | ¥ 443.58B | ¥ 302.42B | ¥ 185.59B |
| Total Assets | ¥ 1.08T | ¥ 960.42B | ¥ 1.13T | ¥ 857.51B | ¥ 664.33B |
| Total Debt | ¥ 343.06B | ¥ 192.54B | ¥ 385.05B | ¥ 270.20B | ¥ 175.03B |
| Net Debt | ¥ -47.60B | ¥ -103.14B | ¥ -58.54B | ¥ -32.22B | ¥ -10.56B |
| Total Liabilities | ¥ 584.38B | ¥ 403.01B | ¥ 628.20B | ¥ 431.90B | ¥ 293.61B |
| Stockholders' Equity | ¥ 490.50B | ¥ 550.07B | ¥ 494.94B | ¥ 419.24B | ¥ 364.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -78.59B | ¥ 289.00M | ¥ 59.77B | ¥ 22.52B | ¥ 42.17B |
| Operating Cash Flow | ¥ 118.89B | ¥ 106.41B | ¥ 145.23B | ¥ 125.75B | ¥ 108.37B |
| Investing Cash Flow | ¥ -164.18B | ¥ -52.42B | ¥ -77.27B | ¥ -104.02B | ¥ -67.72B |
| Financing Cash Flow | ¥ -7.11B | ¥ -157.51B | ¥ 67.53B | ¥ 92.58B | ¥ 13.94B |