| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.55B | ¥ 8.00B | ¥ 6.84B | ¥ 5.71B | ¥ 4.85B |
| Gross Profit | ¥ 8.06B | ¥ 6.72B | ¥ 5.89B | ¥ 5.08B | ¥ 4.31B |
| Operating Income | ¥ 3.62B | ¥ 1.88B | ¥ 1.75B | ¥ 1.19B | ¥ 1.83B |
| EBITDA | ¥ 3.87B | ¥ 2.07B | ¥ 1.90B | ¥ 1.28B | ¥ 1.96B |
| Net Income | ¥ 2.40B | ¥ 1.12B | ¥ 1.16B | ¥ 777.78M | ¥ 1.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.31B | ¥ 5.61B | ¥ 4.54B | ¥ 3.70B | ¥ 3.34B |
| Total Assets | ¥ 11.58B | ¥ 8.24B | ¥ 7.07B | ¥ 5.27B | ¥ 4.83B |
| Total Debt | ¥ 1.38M | ¥ 2.00M | ¥ 2.84M | ¥ 1.29M | ¥ 4.13M |
| Net Debt | ¥ -8.31B | ¥ -5.60B | ¥ -4.53B | ¥ -3.69B | ¥ -3.34B |
| Total Liabilities | ¥ 2.31B | ¥ 1.34B | ¥ 1.41B | ¥ 798.85M | ¥ 1.09B |
| Stockholders' Equity | ¥ 9.28B | ¥ 6.90B | ¥ 5.66B | ¥ 4.47B | ¥ 3.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.39B | ¥ 1.28B | ¥ 1.50B | ¥ 550.55M | ¥ 1.16B |
| Operating Cash Flow | ¥ 3.41B | ¥ 1.37B | ¥ 1.54B | ¥ 598.07M | ¥ 1.41B |
| Investing Cash Flow | ¥ -573.74M | ¥ -312.36M | ¥ -556.07M | ¥ -172.18M | ¥ -553.19M |
| Financing Cash Flow | ¥ -137.10M | ¥ 10.30M | ¥ -139.75M | ¥ -74.61M | ¥ -43.03M |