| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.78B | 16.03B | 14.83B | 17.59B | 18.07B | 15.92B |
| Gross Profit | 4.58B | 4.45B | 3.65B | 5.53B | 6.15B | 4.60B |
| EBITDA | 3.58B | 3.51B | 3.46B | 4.95B | 5.55B | 4.07B |
| Net Income | 1.72B | 1.78B | 1.48B | 2.47B | 2.92B | 2.01B |
Balance Sheet | ||||||
| Total Assets | 35.57B | 35.27B | 33.98B | 30.63B | 26.16B | 25.03B |
| Cash, Cash Equivalents and Short-Term Investments | 4.33B | 4.13B | 4.31B | 4.22B | 4.44B | 4.58B |
| Total Debt | 9.08B | 8.29B | 8.19B | 5.75B | 2.85B | 3.82B |
| Total Liabilities | 11.48B | 11.37B | 11.61B | 9.06B | 6.83B | 8.42B |
| Stockholders Equity | 24.08B | 23.90B | 22.37B | 21.57B | 19.33B | 16.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.14B | -1.50B | -2.88B | 1.02B | 2.32B |
| Operating Cash Flow | 0.00 | 3.80B | 1.91B | 685.31M | 2.91B | 3.22B |
| Investing Cash Flow | 0.00 | -3.40B | -3.41B | -3.60B | -1.84B | -988.77M |
| Financing Cash Flow | 0.00 | -637.32M | 1.50B | 2.58B | -1.26B | 541.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.54B | 12.89 | ― | 2.89% | 6.15% | 2.98% | |
76 Outperform | ¥35.30B | 19.29 | ― | 2.28% | 12.56% | 18.52% | |
73 Outperform | ¥27.42B | 8.58 | ― | 1.78% | 4.47% | 12.28% | |
72 Outperform | ¥22.98B | 10.14 | ― | 2.84% | 8.78% | 16.25% | |
64 Neutral | ¥22.10B | 19.52 | ― | 2.86% | 2.87% | -53.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥35.51B | 32.83 | ― | 1.95% | 6.10% | ― |