Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.18B | 17.51B | 15.92B | 12.94B | 13.20B | 12.68B |
Gross Profit | 10.04B | 9.77B | 8.68B | 6.74B | 6.14B | 5.66B |
EBITDA | 4.47B | 4.46B | 4.05B | 2.69B | 2.35B | 2.07B |
Net Income | 2.93B | 2.89B | 2.47B | 1.38B | 1.22B | 1.19B |
Balance Sheet | ||||||
Total Assets | 13.82B | 14.15B | 12.12B | 9.58B | 8.45B | 7.59B |
Cash, Cash Equivalents and Short-Term Investments | 6.61B | 6.66B | 5.64B | 3.64B | 3.45B | 2.19B |
Total Debt | 2.19B | 0.00 | 0.00 | 0.00 | 15.00M | 191.63M |
Total Liabilities | 6.46B | 4.47B | 4.37B | 3.86B | 3.86B | 3.87B |
Stockholders Equity | 7.35B | 9.68B | 7.74B | 5.72B | 4.59B | 3.71B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.03B | 2.53B | 652.34M | 1.66B | 1.58B |
Operating Cash Flow | 0.00 | 2.64B | 3.07B | 1.13B | 2.03B | 2.09B |
Investing Cash Flow | 0.00 | -712.69M | -547.41M | -482.29M | -216.21M | -587.16M |
Financing Cash Flow | 0.00 | -901.93M | -526.21M | -465.64M | -551.79M | -663.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 37.68B | 24.47 | 9.08% | 4.36% | 5.29% | -9.32% | |
75 Outperform | 4.00B | 10.35 | 11.37% | 1.32% | 9.35% | 28.40% | |
75 Outperform | 1.19T | 19.65 | 16.09% | 3.82% | 20.18% | 23.93% | |
73 Outperform | 435.32B | 27.99 | 16.58% | 1.67% | 7.93% | 7.51% | |
72 Outperform | 637.47B | 33.20 | 15.16% | 0.43% | 6.92% | 25.38% | |
63 Neutral | ¥69.92B | 19.76 | 1.79% | 10.20% | 22.51% | ||
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |