| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.66B | ¥ 6.47B | ¥ 5.87B | ¥ 5.57B | ¥ 5.50B |
| Gross Profit | ¥ 2.13B | ¥ 1.93B | ¥ 1.85B | ¥ 1.67B | ¥ 1.61B |
| Operating Income | ¥ 606.81M | ¥ 516.12M | ¥ 572.51M | ¥ 420.59M | ¥ 436.55M |
| EBITDA | ¥ 1.20B | ¥ 1.05B | ¥ 944.33M | ¥ 830.55M | ¥ 752.91M |
| Net Income | ¥ 139.50M | ¥ 263.37M | ¥ 266.80M | ¥ 236.61M | ¥ 194.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.24B | ¥ 3.27B | ¥ 2.86B | ¥ 2.81B | ¥ 2.63B |
| Total Assets | ¥ 9.02B | ¥ 9.25B | ¥ 8.69B | ¥ 8.62B | ¥ 8.03B |
| Total Debt | ¥ 869.31M | ¥ 1.14B | ¥ 877.95M | ¥ 1.26B | ¥ 737.05M |
| Net Debt | ¥ -2.37B | ¥ -2.13B | ¥ -1.98B | ¥ -1.56B | ¥ -1.79B |
| Total Liabilities | ¥ 2.61B | ¥ 2.95B | ¥ 2.64B | ¥ 2.82B | ¥ 2.29B |
| Stockholders' Equity | ¥ 6.41B | ¥ 6.30B | ¥ 6.06B | ¥ 5.80B | ¥ 5.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 549.71M | ¥ 978.94M | ¥ 495.70M | ¥ -69.28M | ¥ 326.15M |
| Operating Cash Flow | ¥ 652.59M | ¥ 1.00B | ¥ 1.08B | ¥ 539.42M | ¥ 917.19M |
| Investing Cash Flow | ¥ -283.02M | ¥ -704.27M | ¥ -575.44M | ¥ -634.32M | ¥ -533.41M |
| Financing Cash Flow | ¥ -407.48M | ¥ 121.37M | ¥ -458.21M | ¥ 380.32M | ¥ -422.21M |