Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.32B | ¥ 4.37B | ¥ 4.38B | ¥ 4.80B | ¥ 4.79B |
Gross Profit | ¥ 3.02B | ¥ 3.13B | ¥ 2.98B | ¥ 3.33B | ¥ 3.38B |
Operating Income | ¥ 300.00M | ¥ 280.40M | ¥ -362.74M | ¥ 72.65M | ¥ 356.60M |
EBITDA | ¥ 339.12M | ¥ 383.00M | ¥ -143.00M | ¥ 330.96M | ¥ 544.24M |
Net Income | ¥ 158.78M | ¥ 162.48M | ¥ -469.05M | ¥ -8.36M | ¥ 286.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.58B | ¥ 4.90B | ¥ 4.82B | ¥ 5.42B | ¥ 5.41B |
Total Assets | ¥ 5.48B | ¥ 6.20B | ¥ 6.28B | ¥ 7.14B | ¥ 7.15B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.38B | ¥ -4.90B | ¥ -4.82B | ¥ -5.42B | ¥ -5.41B |
Total Liabilities | ¥ 514.58M | ¥ 525.21M | ¥ 531.83M | ¥ 622.81M | ¥ 515.85M |
Stockholders' Equity | ¥ 4.96B | ¥ 5.68B | ¥ 5.75B | ¥ 6.52B | ¥ 6.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 232.16M | ¥ 234.33M | ¥ -424.54M | ¥ 52.53M | ¥ 498.00M |
Operating Cash Flow | ¥ 262.68M | ¥ 302.08M | ¥ -365.86M | ¥ 195.75M | ¥ 604.14M |
Investing Cash Flow | ¥ -2.40B | ¥ -67.31M | ¥ 43.25M | ¥ 134.28M | ¥ -355.83M |
Financing Cash Flow | ¥ -1.14B | ¥ -169.47M | ¥ -297.72M | ¥ -88.96M | ¥ 4.89M |