Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.97B | ¥ 12.27B | ¥ 6.96B | ¥ 1.41B | ¥ 1.70B |
Gross Profit | ¥ 5.23B | ¥ 5.45B | ¥ 3.44B | ¥ 677.71M | ¥ 793.74M |
Operating Income | ¥ 1.13B | ¥ 1.87B | ¥ 203.18M | ¥ -813.36M | ¥ -225.58M |
EBITDA | ¥ 55.80M | ¥ 2.13B | ¥ 2.97B | ¥ -901.39M | ¥ -234.60M |
Net Income | ¥ 246.49M | ¥ 1.48B | ¥ 2.58B | ¥ -936.99M | ¥ -244.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.20B | ¥ 6.34B | ¥ 6.39B | ¥ 1.06B | ¥ 904.44M |
Total Assets | ¥ 13.25B | ¥ 14.36B | ¥ 13.49B | ¥ 1.38B | ¥ 1.42B |
Total Debt | ¥ 1.25B | ¥ 983.92M | ¥ 1.10B | ¥ 206.51M | ¥ 209.72M |
Net Debt | ¥ -4.95B | ¥ -5.36B | ¥ -5.28B | ¥ -849.55M | ¥ -694.72M |
Total Liabilities | ¥ 6.98B | ¥ 7.57B | ¥ 8.40B | ¥ 361.06M | ¥ 359.27M |
Stockholders' Equity | ¥ 6.22B | ¥ 6.09B | ¥ 4.42B | ¥ 997.56M | ¥ 1.03B |
Cash Flow | |||||
Free Cash Flow | ¥ -257.72M | ¥ -916.03M | ¥ 1.68B | ¥ -520.33M | ¥ -485.48M |
Operating Cash Flow | ¥ 922.45M | ¥ 569.09M | ¥ 2.54B | ¥ -480.60M | ¥ -299.32M |
Investing Cash Flow | ¥ -1.35B | ¥ -703.00M | ¥ 1.28B | ¥ 44.29M | ¥ -186.16M |
Financing Cash Flow | ¥ 279.65M | ¥ 31.00M | ¥ 1.85B | ¥ 583.50M | ¥ 287.31M |